| Revenue | DKK 67K | -8% |
| EBITDA | DKK 67K | -8% |
| Net profit | DKK 592K | +40% |
| Total assets | DKK 4,5M | +22% |
| Equity | DKK 3,9M | +14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | -6 | -6 | -6 | -17 | -9 | -7 | -10 | -6 | -7 | -20 | 73 | 67 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -6 | -6 | -6 | -17 | -9 | -7 | -10 | -6 | -7 | -20 | 73 | 67 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -17 | -26 |
| EBIT | -6 | -6 | -6 | -6 | -6 | -17 | -9 | -7 | -10 | -6 | -7 | -20 | 56 | 40 |
| Net financials | -265 | -155 | -17 | 45 | 328 | 620 | 475 | 411 | 443 | 632 | 330 | -160 | 381 | 568 |
| Profit before tax | -271 | -161 | -22 | 39 | 322 | 603 | 466 | 404 | 433 | 626 | 323 | -180 | 437 | 608 |
| Tax | 12 | 2 | 3 | 2 | 2 | -1 | 0 | 0 | -5 | -5 | -5 | -4 | 13 | 16 |
| Net profit | -282 | -162 | -25 | 36 | 321 | 604 | 466 | 403 | 437 | 631 | 328 | -176 | 424 | 592 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.550 | 1.344 | 1.271 | 1.195 | 1.465 | 2.023 | 2.464 | 2.744 | 3.209 | 3.374 | 3.536 | 3.593 | 3.667 | 4.455 |
| Equity | 1.484 | 1.274 | 1.150 | 1.087 | 1.306 | 1.809 | 2.274 | 2.572 | 2.671 | 3.191 | 3.406 | 3.116 | 3.422 | 3.892 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 26 | 26 |
| Short-term debt | 66 | 70 | 121 | 108 | 159 | 214 | 189 | 172 | 538 | 183 | 130 | 451 | 219 | 537 |
| Total debt | 66 | 70 | 121 | 108 | 159 | 214 | 189 | 172 | 538 | 183 | 130 | 477 | 244 | 563 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2004 | — | — |
| Audit | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Madsen | Management | 0 companies |
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |