| Revenue | DKK 4,5M | -40% |
| EBITDA | DKK 237K | -35% |
| Net profit | DKK 97K | -34% |
| Total assets | DKK 16,3M | +14% |
| Equity | DKK 11,3M | +1% |
| Employees | 6 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.309 | -5.257 | 5.757 | 4.364 | 4.761 | 5.620 | 5.081 | 6.026 | 5.724 | 8.277 | 11.342 | 8.158 | 7.543 | 4.540 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.304 |
| EBITDA | 1.320 | -873 | 1.232 | 375 | 718 | 742 | 370 | 1.103 | 278 | 1.965 | 3.776 | 81 | 365 | 237 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -11 |
| EBIT | 1.320 | -873 | 1.232 | 375 | 718 | 742 | 370 | 1.103 | 278 | 1.965 | 3.776 | 81 | 365 | 225 |
| Net financials | -23 | -54 | 9 | 256 | -1 | -101 | -35 | -83 | -6 | 85 | 579 | -61 | -35 | -26 |
| Profit before tax | 1.297 | -823 | 1.242 | 631 | 717 | 641 | 335 | 1.020 | 49 | 2.042 | 4.294 | -582 | 189 | 125 |
| Tax | 327 | -209 | 307 | 149 | 159 | 146 | 77 | 227 | 14 | 452 | 949 | -127 | 43 | 29 |
| Net profit | 970 | -614 | 935 | 482 | 557 | 495 | 258 | 793 | 35 | 1.590 | 3.346 | -455 | 146 | 97 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.173 | 6.856 | 6.925 | 7.617 | 7.561 | 7.515 | 8.273 | 8.658 | 8.780 | 13.512 | 21.244 | 16.005 | 14.306 | 16.346 |
| Equity | 3.405 | 4.018 | 3.953 | 4.435 | 4.992 | 5.388 | 5.798 | 6.543 | 6.550 | 8.550 | 11.940 | 11.064 | 11.210 | 11.307 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.768 | -2.829 | 2.962 | 3.176 | 2.569 | 2.127 | 2.475 | 2.099 | 2.230 | 4.963 | 9.293 | 4.941 | 3.095 | 5.039 |
| Total debt | 2.768 | -2.829 | 2.962 | 3.176 | 2.569 | 2.127 | 2.475 | 2.099 | 2.230 | 4.963 | 9.293 | 4.941 | 3.095 | 5.039 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PC Management | Management | 2010 | — | — |
OH Chief Executive Officer | Chief Executive Officer | 2010 | — | — |
MW Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2010 | — | — | |
| Chairman | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPKC HOLDING ApS | Company | 100.0% | 100.0% | 2016 |
ICW HOLDING ApS | Company | 0.0% | 50.0% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Christian Wibroe | Management | 0 companies |
| Ole Holse | Chief Executive Officer | 0 companies |
| Mette Wibroe Arndt | Management | 0 companies |
| Flemming Meinert Brændsgaard Kristensen | Board of Directors | 0 companies |
| Martin Lavesen | Chairman | 0 companies |
| Ivar Christian Wibroe | Board of Directors | 0 companies |