| Revenue | DKK -184K | +5443% |
| EBITDA | DKK -82K | -2360% |
| Net profit | DKK -6,8M | -413% |
| Total assets | DKK 113,6M | -5% |
| Equity | DKK 112,6M | -6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 353 | 292 | -17 | -4 | -363 | 24 | -285 | -34 | 3 | -25 | -200 | -3 | -184 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 353 | 292 | -17 | -4 | -363 | 450 | -285 | -34 | 197 | 67 | -863 | -3 | -82 |
| Depreciation & amort. | -0 | -0 | -0 | -5 | -18 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 353 | 292 | -17 | -9 | -381 | 450 | -285 | -34 | 197 | 67 | -863 | -3 | -82 |
| Net financials | 375 | 41 | 21.214 | 4.871 | 3.437 | 14.669 | 7.689 | 16.587 | 15.846 | 11.626 | 30.175 | -723 | -6.467 |
| Profit before tax | 711 | 333 | 21.197 | 4.862 | 3.056 | 15.107 | 7.404 | 16.552 | 16.043 | 11.693 | 29.312 | -726 | -6.549 |
| Tax | 179 | 61 | 64 | -185 | -0 | -45 | -152 | -22 | 91 | 158 | 62 | 591 | 215 |
| Net profit | 532 | 272 | 21.133 | 5.047 | 3.056 | 15.151 | 7.556 | 16.574 | 15.952 | 11.535 | 29.251 | -1.318 | -6.764 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.093 | 4.706 | 28.419 | 32.976 | 52.957 | 76.575 | 78.326 | 91.640 | 85.891 | 94.756 | 121.186 | 120.141 | 113.591 |
| Equity | 3.017 | 3.289 | 24.422 | 29.470 | 32.525 | 48.245 | 55.801 | 69.375 | 80.327 | 91.749 | 120.885 | 119.449 | 112.563 |
| Long-term debt | 0 | 0 | 0 | 0 | 12.319 | 14.294 | 13.692 | 3.125 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.965 | 1.295 | 3.811 | 3.507 | 8.113 | 13.944 | 22.434 | 19.057 | 5.404 | 2.727 | 166 | 556 | 1.007 |
| Total debt | 2.965 | 1.295 | 3.811 | 3.507 | 20.432 | 28.238 | 22.434 | 22.182 | 5.404 | 2.727 | 166 | 556 | 1.007 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Klaus Gad | Management | 0 companies |