| Revenue | DKK -20K | +2% |
| EBITDA | DKK -20K | -2% |
| Net profit | DKK -3K | -103% |
| Total assets | DKK 983K | -1% |
| Equity | DKK 875K | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -19 | -31 | -15 | -20 | -22 | -21 | -18 | -19 | -19 | -20 | -19 | -19 | -20 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -19 | -31 | -15 | -20 | -22 | -21 | -18 | -19 | -19 | -20 | -19 | -19 | -20 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -19 | -31 | -15 | -20 | -22 | -21 | -18 | -19 | -19 | -20 | -19 | -19 | -20 |
| Net financials | 14 | 165 | 254 | 207 | -12 | 128 | 50 | 16 | 31 | 216 | -97 | 64 | 122 | 17 |
| Profit before tax | -6 | 145 | 223 | 192 | -32 | 106 | 29 | -2 | 12 | 197 | -117 | 45 | 103 | -3 |
| Tax | -1 | 36 | 55 | 45 | -6 | 21 | 6 | -1 | 3 | 43 | -25 | 10 | 23 | -0 |
| Net profit | -4 | 109 | 168 | 147 | -26 | 85 | 23 | -0 | 9 | 154 | -92 | 35 | 80 | -3 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.397 | 1.440 | 1.528 | 1.550 | 1.401 | 1.382 | 1.304 | 1.198 | 1.099 | 1.180 | 1.072 | 970 | 995 | 983 |
| Equity | 1.380 | 1.393 | 1.464 | 1.513 | 1.387 | 1.370 | 1.290 | 1.184 | 1.085 | 1.128 | 1.037 | 957 | 920 | 875 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 47 | 63 | 37 | 14 | 12 | 14 | 14 | 14 | 52 | 35 | 13 | 75 | 108 |
| Total debt | 17 | 47 | 63 | 37 | 14 | 12 | 14 | 14 | 14 | 52 | 35 | 13 | 75 | 108 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|