| Revenue | DKK -100K | +12% |
| EBITDA | DKK -100K | -12% |
| Net profit | DKK 191K | -94% |
| Total assets | DKK 27,5M | -1% |
| Equity | DKK 23,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4.157 | -2.979 | -13 | -13 | -13 | -20 | -113 | -52 | -58 | -95 | -99 | -86 | -89 | -100 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4.157 | -2.950 | -13 | -13 | -13 | -20 | -113 | -52 | -58 | -95 | -99 | -86 | -89 | -100 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4.157 | -2.950 | -13 | -13 | -13 | -20 | -113 | -52 | -58 | -95 | -99 | -86 | -89 | -100 |
| Net financials | 3.108 | 2.599 | 4.690 | 4.079 | 4.244 | 4.427 | 2.550 | 2.849 | 750 | 3.900 | -2.091 | 940 | 3.305 | 345 |
| Profit before tax | -1.049 | -351 | 4.676 | 4.066 | 4.231 | 4.407 | 2.437 | 2.796 | 692 | 3.805 | -2.190 | 854 | 3.215 | 245 |
| Tax | 108 | 217 | 413 | 471 | -0 | 361 | 247 | 221 | 131 | 812 | -0 | -0 | 270 | 54 |
| Net profit | -1.156 | -568 | 4.263 | 3.596 | 4.231 | 4.046 | 2.191 | 2.575 | 561 | 2.993 | -2.190 | 854 | 2.945 | 191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 26.059 | 17.573 | 20.662 | 18.879 | 17.234 | 18.731 | 20.207 | 19.259 | 19.582 | 23.211 | 25.207 | 24.601 | 27.673 | 27.497 |
| Equity | 20.325 | 15.619 | 18.193 | 18.501 | 16.855 | 18.341 | 19.531 | 19.107 | 19.560 | 22.442 | 20.139 | 20.878 | 23.706 | 23.775 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.734 | 1.954 | 2.470 | 379 | 379 | 390 | 675 | 152 | 23 | 769 | 5.068 | 3.723 | 3.967 | 3.722 |
| Total debt | 5.734 | 1.954 | 2.470 | 379 | 379 | 390 | 675 | 152 | 23 | 769 | 5.068 | 3.723 | 3.967 | 3.722 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2012 | |
| Individual | 50.0% | 50.0% | 2012 |
| Person | Role here | Other companies |
|---|