| Revenue | DKK -12K | +8% |
| EBITDA | DKK -12K | -8% |
| Net profit | DKK 5,2M | +14% |
| Total assets | DKK 45,5M | +10% |
| Equity | DKK 45,5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -5 | -6 | -5 | -6 | -6 | -6 | -7 | -7 | -22 | -10 | -10 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -5 | -6 | -5 | -6 | -6 | -6 | -7 | -7 | -22 | -10 | -10 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -5 | -6 | -5 | -6 | -6 | -6 | -7 | -7 | -22 | -10 | -10 | -11 | -12 |
| Net financials | 1.589 | 1.377 | 1.876 | 2.802 | 2.968 | 3.577 | 4.247 | 3.690 | 3.591 | 6.401 | 4.059 | 4.162 | 4.811 | 5.435 |
| Profit before tax | 1.586 | 1.372 | 1.871 | 2.796 | 2.963 | 3.572 | 4.241 | 3.684 | 3.584 | 6.379 | 4.049 | 4.152 | 4.800 | 5.424 |
| Tax | 12 | 19 | 26 | 36 | 47 | 61 | 93 | 112 | 137 | 163 | 229 | 253 | 251 | 250 |
| Net profit | 1.574 | 1.353 | 1.845 | 2.760 | 2.916 | 3.511 | 4.148 | 3.571 | 3.447 | 6.216 | 3.820 | 3.899 | 4.549 | 5.173 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.438 | 12.094 | 13.616 | 16.064 | 18.418 | 21.514 | 24.717 | 26.929 | 28.884 | 34.927 | 38.255 | 40.128 | 41.446 | 45.541 |
| Equity | 10.120 | 11.073 | 12.518 | 14.878 | 17.794 | 20.705 | 23.852 | 26.424 | 28.870 | 34.087 | 36.907 | 39.806 | 41.354 | 45.527 |
| Long-term debt | 448 | 310 | 142 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 870 | 711 | 956 | 1.186 | 624 | 809 | 864 | 505 | 14 | 841 | 1.348 | 323 | 92 | 14 |
| Total debt | 1.317 | 1.021 | 1.098 | 1.186 | 624 | 809 | 864 | 505 | 14 | 841 | 1.348 | 323 | 92 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|