| Revenue | DKK 2,9M | +8% |
| EBITDA | DKK -6,5M | -440% |
| Net profit | DKK -7,8M | -244% |
| Total assets | DKK 41,7M | -18% |
| Equity | DKK 18,9M | -29% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.758 | 3.845 | -3.713 | 3.566 | 3.177 | 3.079 | 2.888 | 2.821 | 2.887 | 3.223 | 3.311 | 2.698 | 2.905 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.739 | 4.024 | -4.228 | 3.323 | 2.794 | 2.711 | 2.525 | 2.473 | 2.482 | 2.869 | 2.780 | -1.202 | -6.495 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.739 | 4.024 | -4.228 | 3.323 | 2.794 | 2.711 | 2.525 | 2.473 | 2.482 | 2.869 | 2.780 | -1.202 | -6.495 |
| Net financials | -1.867 | -1.788 | -2.007 | -1.479 | -1.260 | -1.144 | -926 | -798 | -605 | -503 | -400 | -1.062 | -1.289 |
| Profit before tax | 872 | 2.235 | -6.235 | 4.521 | 1.534 | -32 | 800 | 1.675 | 1.876 | 2.065 | 964 | -2.264 | -7.784 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 872 | 2.235 | -5.305 | 4.521 | 1.534 | -32 | 800 | 1.675 | 1.876 | 2.065 | 964 | -2.264 | -7.784 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 51.921 | 52.043 | 53.629 | 55.122 | 54.971 | 53.308 | 52.556 | 52.558 | 52.578 | 52.271 | 51.362 | 50.654 | 41.660 |
| Equity | 14.511 | 17.008 | 12.033 | 16.554 | 18.088 | 18.406 | 20.237 | 22.760 | 25.476 | 28.382 | 30.186 | 26.652 | 18.868 |
| Long-term debt | 34.746 | 32.233 | 29.329 | 31.249 | 28.748 | 27.785 | 25.395 | 23.018 | 20.620 | 18.182 | 17.435 | 22.501 | 21.396 |
| Short-term debt | 2.664 | 2.803 | 12.268 | 7.319 | 8.135 | 7.117 | 6.924 | 6.780 | 6.481 | 5.707 | 3.741 | 1.502 | 1.396 |
| Total debt | 37.410 | 35.035 | 41.596 | 38.568 | 36.883 | 34.903 | 32.319 | 29.798 | 27.101 | 23.889 | 21.176 | 24.003 | 22.792 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MK Unofficial title | Unofficial title | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 20.0% | 20.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 10.0% | 10.0% | 2019 | |
| Individual | 5.0% | 5.0% | 2019 | |
K/S DALUM CENTRET | Company | 25.0% | 25.0% | 2019 |
| Individual | 10.0% | 10.0% | 2023 | |
| Individual | 5.0% | 5.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Kaa Andersen | Unofficial title | 0 companies |
| Claus Rene Klostermann | Board of Directors | 0 companies |
| Knud Erik Andreasen | Board of Directors | 0 companies |
| Kurt Kim Petersen | Board of Directors | 0 companies |