| Revenue | DKK -10K | -92% |
| EBITDA | DKK -10K | +92% |
| Net profit | DKK 53K | -56% |
| Total assets | DKK 2,2M | -9% |
| Equity | DKK 1,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 271 | -107 | -253 | -223 | 170 | -108 | 159 | -23 | 153 | 410 | 470 | 84 | -135 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 271 | -107 | -253 | -223 | 170 | -108 | 159 | -23 | 153 | 410 | 470 | 84 | -135 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 271 | -107 | -253 | -223 | 170 | -108 | 159 | -23 | 153 | 410 | 470 | 84 | -135 | -10 |
| Net financials | -1 | -6 | 6 | 1 | -0 | 0 | 1 | 0 | -1 | -4 | -8 | -86 | 291 | 80 |
| Profit before tax | 271 | -113 | -247 | -222 | 170 | -107 | 160 | -23 | 152 | 406 | 462 | -2 | 156 | 70 |
| Tax | 71 | -24 | -49 | -47 | 41 | -22 | 43 | -3 | 37 | 96 | 106 | 1 | 36 | 17 |
| Net profit | 200 | -89 | -197 | -175 | 129 | -85 | 117 | -20 | 115 | 310 | 356 | -3 | 121 | 53 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.712 | 2.815 | 1.553 | 2.382 | 1.405 | 867 | 1.603 | 1.600 | 2.951 | 3.035 | 2.776 | 2.205 | 2.412 | 2.206 |
| Equity | 869 | 781 | 583 | 408 | 537 | 452 | 568 | 548 | 663 | 973 | 1.329 | 1.327 | 1.448 | 1.501 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 106 | 0 | 20 | 1 |
| Short-term debt | 1.843 | 2.034 | 970 | 1.974 | 868 | 415 | 1.035 | 1.052 | 2.288 | 2.062 | 1.341 | 879 | 944 | 703 |
| Total debt | 1.843 | 2.034 | 970 | 1.974 | 868 | 415 | 1.035 | 1.052 | 2.288 | 2.062 | 1.447 | 879 | 964 | 704 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PS Management | Management | 2004 | — | — |
AB Management | Management | 2004 | — | — |
AT Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
IMOM CONSULTING ApS | Company | 50.0% | 50.0% | 2022 |
ATMCONSULT ApS | Company | 50.0% | 50.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Sonne | Management | 0 companies |
| Anders Ballisager | Management | 0 companies |
| Anders Troels Munk | Management | 0 companies |