| Revenue | DKK -35K | +14% |
| EBITDA | DKK -37K | -17% |
| Net profit | DKK 307K | +15% |
| Total assets | DKK 3,1M | +6% |
| Equity | DKK 3,1M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 16 | 52 | 86 | -14 | -30 | -14 | 412 | 514 | 484 | 520 | -9 | -30 | -35 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -239 | -410 | -417 | -440 | -1 | -1 | -2 |
| EBITDA | 7 | 16 | 86 | -14 | -30 | -14 | 173 | 104 | 66 | 81 | -10 | -31 | -37 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 7 | 16 | 86 | -14 | -30 | -14 | 173 | 104 | 66 | 81 | -10 | -31 | -37 |
| Net financials | 50 | 79 | 1.079 | 461 | 114 | 155 | -214 | 398 | 273 | 601 | -490 | 298 | 366 |
| Profit before tax | 57 | 95 | 1.165 | 447 | 84 | 141 | -41 | 502 | 339 | 682 | -501 | 267 | 329 |
| Tax | 12 | 15 | 4 | 106 | 19 | 31 | -9 | 111 | 76 | 151 | -0 | -0 | 22 |
| Net profit | 45 | 80 | 1.161 | 342 | 66 | 110 | -32 | 390 | 263 | 530 | -501 | 267 | 307 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.515 | 1.498 | 2.461 | 2.779 | 2.655 | 2.670 | 2.633 | 2.947 | 3.240 | 3.669 | 2.813 | 2.955 | 3.140 |
| Equity | 1.500 | 1.481 | 2.442 | 2.684 | 2.649 | 2.659 | 2.528 | 2.818 | 2.981 | 3.411 | 2.800 | 2.949 | 3.134 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 17 | 20 | 95 | 6 | 10 | 105 | 129 | 259 | 257 | 13 | 6 | 6 |
| Total debt | 15 | 17 | 20 | 95 | 6 | 10 | 105 | 129 | 259 | 257 | 13 | 6 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|