| Revenue | DKK -65K | -54% |
| EBITDA | DKK -65K | +54% |
| Net profit | DKK 1,3M | -31% |
| Total assets | DKK 23,6M | -2% |
| Equity | DKK 21,5M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -48 | -68 | -465 | -167 | -296 | -20 | -64 | -90 | -103 | -140 | -65 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -20 | -19 | -16 | -48 | -68 | -465 | -167 | -296 | -20 | -64 | -90 | -103 | -140 | -65 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -19 | -16 | -48 | -68 | -465 | -167 | -296 | -20 | -64 | -90 | -103 | -140 | -65 |
| Net financials | 372 | 364 | 567 | 351 | 795 | 583 | 4.738 | 11.876 | -1.416 | 261 | 897 | 4.039 | 2.057 | 1.550 |
| Profit before tax | 352 | 346 | 551 | 303 | 727 | 118 | 4.571 | 11.580 | -1.436 | 197 | 861 | 3.936 | 1.816 | 1.485 |
| Tax | -19 | -18 | -8 | -10 | -19 | -146 | -216 | 36 | -34 | -38 | -234 | 348 | -136 | 143 |
| Net profit | 371 | 364 | 559 | 312 | 746 | 264 | 4.787 | 11.544 | -1.402 | 234 | 1.095 | 3.588 | 1.953 | 1.341 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.298 | 2.440 | 3.093 | 3.325 | 5.782 | 11.129 | 17.564 | 24.684 | 18.683 | 23.682 | 20.573 | 24.998 | 23.989 | 23.600 |
| Equity | 126 | 491 | 1.050 | 1.262 | 3.807 | 3.766 | 8.413 | 18.964 | 16.517 | 16.694 | 17.424 | 19.466 | 20.540 | 21.535 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.253 | 1.162 | 1.135 | 1.113 | 1.082 | 1.045 |
| Short-term debt | 2.171 | 1.865 | 1.802 | 1.583 | 1.393 | 6.747 | 8.691 | 5.720 | 913 | 5.825 | 2.002 | 4.407 | 2.368 | 1.020 |
| Total debt | 2.171 | 1.865 | 1.802 | 1.583 | 1.393 | 6.747 | 8.691 | 5.720 | 2.166 | 6.988 | 3.137 | 5.520 | 3.449 | 2.065 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|