| Revenue | DKK -350 | -80% |
| EBITDA | DKK -350 | +80% |
| Net profit | DKK 50K | +103% |
| Total assets | DKK 4,4M | -20% |
| Equity | DKK 934K | +532% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -22 | 66 | -6 | -1 | -2 | -1 | -2 | -2 | -2 | -1 | -2 | -0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -528 | -1.652 | -22 | 66 | -6 | -1 | -2 | -1 | -2 | -2 | -2 | -1 | -2 | -0 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -528 | -1.652 | -22 | 66 | -6 | -1 | -2 | -1 | -2 | -2 | -2 | -1 | -2 | -0 |
| Net financials | -608 | -1.716 | -1.732 | 218 | 244 | -945 | 12 | -24 | 493 | 732 | -1.660 | 5.023 | -1.955 | -486 |
| Profit before tax | -637 | -1.747 | -1.753 | 285 | 238 | -946 | 10 | -25 | 492 | 730 | -1.662 | 5.022 | -1.957 | -486 |
| Tax | -34 | 165 | 637 | -0 | -0 | -0 | -0 | -0 | -163 | -0 | -0 | 32 | -0 | -537 |
| Net profit | -603 | -1.912 | -2.390 | 285 | 238 | -946 | 10 | -25 | 654 | 730 | -1.662 | 4.990 | -1.957 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.299 | 10.071 | 6.110 | 2.341 | 2.120 | 1.204 | 880 | 4.767 | 5.432 | 6.007 | 8.894 | 10.215 | 5.485 | 4.363 |
| Equity | 4.254 | 2.294 | -145 | 139 | 377 | -569 | -559 | 3.316 | 3.971 | 4.701 | 6.088 | 2.350 | 148 | 934 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 660 | 760 | 1.061 | 899 | 2.788 | 6.211 | 0 | 0 |
| Short-term debt | 7.045 | 7.777 | 6.256 | 2.202 | 1.743 | 1.773 | 778 | 691 | 400 | 407 | 18 | 1.654 | 4.538 | 2.629 |
| Total debt | 7.045 | 7.777 | 6.256 | 2.202 | 1.743 | 1.773 | 1.438 | 1.451 | 1.461 | 1.306 | 2.806 | 7.865 | 4.538 | 2.629 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|