| Revenue | DKK 1,1M | -9% |
| EBITDA | DKK 87K | +161% |
| Net profit | DKK 182K | +111% |
| Total assets | DKK 7,6M | -12% |
| Equity | DKK 3,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | 2.077 | 1.235 | 1.118 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.190 | -1.377 | -1.031 |
| EBITDA | 55 | 251 | 245 | 219 | 3.822 | -2.338 | -1.977 | -361 | -806 | -10 | -11 | -113 | -142 | 87 |
| Depreciation & amort. | 720 | -558 | 558 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -37 | -37 | -50 |
| EBIT | -665 | -307 | -312 | 219 | 3.822 | -2.338 | -1.977 | -361 | -806 | -10 | -11 | -150 | -179 | 37 |
| Net financials | 1.694 | 475 | 405 | -2.005 | 3.322 | -2.838 | -2.484 | -610 | -1.055 | -2.821 | -2.147 | -2.213 | -1.527 | -147 |
| Profit before tax | 1.029 | 168 | 92 | -1.786 | 3.553 | -2.853 | -2.429 | -619 | -1.064 | -2.832 | -2.158 | -2.363 | -1.707 | -111 |
| Tax | 34 | 132 | 130 | 117 | 123 | 91 | 31 | -27 | -39 | -15 | -14 | -0 | -0 | -293 |
| Net profit | 995 | 36 | -37 | -1.903 | 3.430 | -2.944 | -2.460 | -591 | -1.025 | -2.816 | -2.144 | -2.363 | -1.707 | 182 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.865 | 19.603 | 20.073 | 18.369 | 22.066 | 18.924 | 16.908 | 16.271 | 15.480 | 12.916 | 11.783 | 9.597 | 8.655 | 7.624 |
| Equity | 6.793 | 6.830 | 6.792 | 4.890 | 8.319 | 5.375 | 2.915 | 8.324 | 7.299 | 4.483 | 2.339 | 5.152 | 3.446 | 3.628 |
| Long-term debt | 0 | 7.926 | 7.926 | 7.926 | 7.926 | 7.926 | 7.926 | 7.926 | 7.926 | 7.926 | 7.926 | 0 | 0 | 0 |
| Short-term debt | 12.072 | 4.847 | 5.355 | 5.553 | 5.820 | 5.622 | 6.067 | 21 | 255 | 507 | 735 | 3.702 | 5.209 | 3.995 |
| Total debt | 12.072 | 12.774 | 13.281 | 13.480 | 13.746 | 13.549 | 13.993 | 7.948 | 8.181 | 8.433 | 8.662 | 3.702 | 5.209 | 3.995 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SJ Management | Management | 2016 | — | — |
SA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2007 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Mørkhøj Holding B ApS | Company | 33.3% | 33.3% | 2024 |
Mørkhøj Holding C ApS | Company | 33.3% | 33.3% | 2024 |
Mørkhøj Holding A ApS | Company | 33.3% | 33.3% | 2024 |
MØRKHØJ HOLDING III ApS | Company | 100.0% | 100.0% | 2023 |
JJ ANDKJÆR HOLDING ApS | Company | 15.0% | 15.0% | 2007 |
SAJ AXEL HOLDING ApS | Company | 15.0% | 15.0% | 2007 |
SJ SIMON HOLDING ApS | Company | 15.0% | 15.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Simon Jensen | Management | 0 companies |
| Stig Andkjær Jensen | Management | 0 companies |
| Karsten Rasmussen | Deputy Chairman | 0 companies |
| Søren Andkjær Jensen | Chairman | 0 companies |
| Jan Andkjær Jensen | Board of Directors | 0 companies |