| Revenue | DKK 2,1M | +9% |
| EBITDA | DKK 1,6M | -9% |
| Net profit | DKK 941K | -17% |
| Total assets | DKK 43,9M | +8% |
| Equity | DKK 28,1M | +3% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.072 | 3.605 | 3.907 | 4.021 | 4.302 | 4.469 | 3.845 | 4.002 | 3.121 | 1.309 | 1.430 | 1.233 | 1.888 | 2.058 |
| Staff expenses | -713 | -507 | -281 | -292 | -223 | -252 | -405 | -352 | -238 | -228 | -435 | -916 | -900 | -978 |
| EBITDA | 5.339 | 3.154 | 3.546 | 7.817 | 12.697 | 4.880 | 1.567 | 4.378 | 4.130 | 6.304 | 3.647 | -500 | 1.724 | 1.564 |
| Depreciation & amort. | 49 | 54 | -97 | -69 | -80 | -93 | -77 | -58 | -80 | -26 | -39 | -91 | -81 | -61 |
| EBIT | 5.290 | 3.100 | 3.449 | 7.748 | 12.617 | 4.787 | 1.490 | 4.320 | 4.050 | 6.278 | 3.608 | -591 | 1.643 | 1.502 |
| Net financials | -2.423 | -1.822 | -1.045 | -1.544 | -1.722 | -1.302 | -1.033 | -956 | -947 | 150 | 413 | -116 | -184 | -313 |
| Profit before tax | 2.867 | 1.278 | 2.404 | 6.204 | 10.895 | 3.484 | 457 | 3.364 | 3.102 | 6.428 | 4.021 | -707 | 1.459 | 1.190 |
| Tax | 717 | 98 | 593 | 1.385 | 2.396 | 768 | 94 | 751 | 150 | 1.396 | 892 | -161 | 321 | 249 |
| Net profit | 2.150 | 1.180 | 1.812 | 4.820 | 8.499 | 2.716 | 362 | 2.613 | 2.952 | 5.032 | 3.128 | -546 | 1.138 | 941 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 74.831 | 75.107 | 76.086 | 82.356 | 91.218 | 92.040 | 89.635 | 93.174 | 50.932 | 38.629 | 40.750 | 37.397 | 40.767 | 43.934 |
| Equity | 5.227 | 6.440 | 8.318 | 13.432 | 22.295 | 25.398 | 25.856 | 28.470 | 31.422 | 26.454 | 28.582 | 26.036 | 27.173 | 28.114 |
| Long-term debt | 53.571 | 53.340 | 52.829 | 51.960 | 51.553 | 49.729 | 48.253 | 46.404 | 11.617 | 5.824 | 5.277 | 5.006 | 4.704 | 8.072 |
| Short-term debt | 14.449 | 13.715 | 13.071 | 13.993 | 12.380 | 11.660 | 10.504 | 12.933 | 4.228 | 1.946 | 1.683 | 1.214 | 3.477 | 2.298 |
| Total debt | 68.020 | 67.055 | 65.900 | 65.953 | 63.933 | 61.389 | 58.757 | 59.338 | 15.846 | 7.770 | 6.960 | 6.221 | 8.181 | 10.371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
DK Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2013 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KROBI HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Danny Kromanne | Management | 0 companies |
| Heinz Lehner Birk | Board of Directors | 0 companies |
| Mogens Birkebæk | Chairman | 0 companies |