| Revenue | — | — |
| EBITDA | DKK -59K | -4% |
| Net profit | DKK -329K | -153% |
| Total assets | DKK 45K | -5% |
| Equity | DKK -12,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.556 | 1.025 | 0 | 0 | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.222 | 153 | -309 | -78 | -49 | -49 | -50 | -50 | -52 | -55 | -56 | -59 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.222 | 153 | -309 | -78 | -49 | -49 | -50 | -50 | -52 | -55 | -56 | -59 |
| Net financials | -1.021 | -1.590 | -963 | 0 | 0 | 0 | -0 | 0 | 1 | -884 | 675 | -271 |
| Profit before tax | 200 | -13.644 | -1.272 | -925 | 1.979 | 366 | 120 | -752 | 699 | -938 | 619 | -329 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 200 | -13.644 | -1.272 | -925 | 1.979 | 366 | 120 | -752 | 699 | -938 | 619 | -329 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 25.199 | 12.847 | 35 | 48 | 88 | 103 | 52 | 48 | 37 | 50 | 47 | 45 |
| Equity | -3.928 | -16.672 | -13.668 | -14.493 | -12.415 | -11.979 | -11.859 | -12.681 | -11.982 | -12.691 | -12.018 | -12.293 |
| Long-term debt | 22.736 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.391 | 29.519 | 13.703 | 14.541 | 12.503 | 12.082 | 11.912 | 12.729 | 12.019 | 12.741 | 12.066 | 12.339 |
| Total debt | 29.127 | 29.519 | 13.703 | 14.541 | 12.503 | 12.082 | 11.912 | 12.729 | 12.019 | 12.741 | 12.066 | 12.339 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 | |
| Individual | 10.0% | 10.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Antony Ashton | Board of Directors | 0 companies |