| Revenue | DKK -23K | +8% |
| EBITDA | DKK -23K | -8% |
| Net profit | DKK -18K | -256% |
| Total assets | DKK 275K | -29% |
| Equity | DKK 246K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | -121 | -20 | -15 | -223 | -113 | 1.994 | -293 | 3.735 | 8 | -940 | -24 | -22 | -23 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 0 | 26.273 | -20 | -15 | -223 | -113 | 1.994 | -293 | 3.735 | 8 | -940 | -24 | -22 | -23 |
| Depreciation & amort. | -0 | 13.197 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 0 | 13.076 | -20 | -15 | -223 | -113 | 1.994 | -293 | 3.735 | 8 | -940 | -24 | -22 | -23 |
| Net financials | 0 | 51 | -893 | 1.986 | 1.018 | -419 | -369 | 451 | 1.184 | -5.976 | 1.062 | 17 | 17 | 5 |
| Profit before tax | 0 | 13.127 | -913 | 1.971 | 795 | -532 | 1.624 | 158 | 4.919 | -5.968 | 122 | -7 | -5 | -18 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 0 | 13.127 | -913 | 1.971 | 795 | -532 | 1.624 | 158 | 4.919 | -5.968 | 122 | -7 | -5 | -18 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 14.084 | 27.046 | 32.731 | 34.503 | 34.814 | 37.052 | 19.320 | 18.447 | 7.081 | 2.948 | 656 | 387 | 275 |
| Equity | 0 | 13.962 | 13.050 | 15.021 | 15.816 | 15.284 | 16.909 | 7.806 | 12.993 | 7.025 | 2.306 | 586 | 264 | 246 |
| Long-term debt | 0 | 0 | 13.850 | 17.676 | 18.564 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 121 | 146 | 34 | 123 | 19.530 | 20.143 | 11.514 | 5.454 | 56 | 642 | 70 | 123 | 29 |
| Total debt | 0 | 121 | 13.997 | 17.710 | 18.686 | 19.530 | 20.143 | 11.514 | 5.454 | 56 | 642 | 70 | 123 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2011 | — | — |
UH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
CB Management | Management | 2007 | — | — |
AR Management | Management | 2010 | — | — |
AA Management | Management | 2004 | — | — |
JC Management | Management | 2010 | — | — |
FM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 66.7% | 66.7% | 2012 | |
ESTATUM PROJEKT B1 ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 25.0% | 25.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Christopher Thorne | Management | 0 companies |
| Ulrik Holsted-Sandgreen | Chief Executive Officer | 0 companies |
| Christian Balieu Betting | Management | 0 companies |
| Anders Rubinstein | Management | 0 companies |
| Antony Ashton | Management | 0 companies |
| Jens Christian Hesse Rasmussen | Management | 0 companies |
| Fie Møgelberg | Management | 0 companies |