| Revenue | DKK 3,5M | -20% |
| EBITDA | DKK 357K | -49% |
| Net profit | DKK 308K | -48% |
| Total assets | DKK 3,4M | -35% |
| Equity | DKK 2M | +18% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.699 | 3.897 | 4.226 | 4.435 | 3.539 |
| Staff expenses | -2.836 | -3.305 | -3.803 | -3.734 | -3.181 |
| EBITDA | 1.863 | 592 | 423 | 701 | 357 |
| Depreciation & amort. | -10 | -10 | -0 | -0 | -0 |
| EBIT | 1.852 | 582 | 423 | 701 | 357 |
| Net financials | 63 | 71 | 62 | 75 | 42 |
| Profit before tax | 1.915 | 653 | 485 | 776 | 400 |
| Tax | 424 | 183 | 121 | 181 | 91 |
| Net profit | 1.491 | 470 | 364 | 595 | 308 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.857 | 4.160 | 4.072 | 5.328 | 3.439 |
| Equity | 3.296 | 1.865 | 1.729 | 1.724 | 2.033 |
| Long-term debt | 515 | 394 | 276 | 27 | 267 |
| Short-term debt | 2.902 | 1.830 | 1.991 | 3.358 | 1.096 |
| Total debt | 3.417 | 2.224 | 2.268 | 3.385 | 1.363 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
FJ Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
FL Management | Management | 2008 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2017 | |
| Former (5) | ||
| Board of Directors | 2017 – 2025 | |
| Chairman | 2008 – 2017 | |
| Board of Directors | 2008 – 2008 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2008 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Luther Andersen | Management | 0 companies |
| Finn Johansen | Chief Executive Officer | 0 companies |
| Peter Hansen | Board of Directors | 0 companies |
| Palle Aaby Bjerg | Board of Directors | 0 companies |
| Lars Bilde | Chairman | 0 companies |
| Jørgen Larsen | Board of Directors | 0 companies |
| Lars Johansen | Board of Directors | 0 companies |
| Erik Svanvig | Board of Directors | 0 companies |
| Dan Johansen | Chairman | 0 companies |