| Revenue | DKK 23,6M | +41% |
| EBITDA | DKK 8,6M | +3% |
| Net profit | DKK 6,3M | +5% |
| Total assets | DKK 33,2M | +13% |
| Equity | DKK 29,1M | +9% |
| Employees | 18 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.629 | 15.517 | 18.818 | 19.079 | 15.741 | 14.043 | 15.190 | 15.590 | 15.147 | 14.727 | 14.757 | 16.805 | 16.755 | 23.634 |
| Staff expenses | -6.900 | -7.614 | -8.453 | -9.067 | -8.029 | -7.621 | -7.130 | -7.495 | -7.507 | -7.665 | -8.160 | -8.244 | -8.372 | -15.034 |
| EBITDA | 10.729 | 7.903 | 10.366 | 10.012 | 7.712 | 6.421 | 8.060 | 8.094 | 7.640 | 7.062 | 6.597 | 8.561 | 8.383 | 8.601 |
| Depreciation & amort. | -535 | -772 | -412 | -480 | -461 | -431 | -335 | -368 | -331 | -510 | -643 | -644 | -720 | -703 |
| EBIT | 10.195 | 7.131 | 9.954 | 9.532 | 7.251 | 5.990 | 7.725 | 7.726 | 7.308 | 6.551 | 5.954 | 7.917 | 7.663 | 7.897 |
| Net financials | -63 | -34 | -123 | -79 | -126 | -111 | -67 | -50 | -85 | -52 | -39 | 82 | 86 | 204 |
| Profit before tax | 10.132 | 7.097 | 9.831 | 9.452 | 7.125 | 5.880 | 7.658 | 7.676 | 7.223 | 6.500 | 5.915 | 7.999 | 7.749 | 8.101 |
| Tax | 2.566 | 1.776 | 2.426 | 2.229 | 1.576 | 1.300 | 1.688 | 1.689 | 1.585 | 1.428 | 1.299 | 1.755 | 1.706 | 1.776 |
| Net profit | 7.566 | 5.321 | 7.405 | 7.224 | 5.549 | 4.580 | 5.971 | 5.987 | 5.638 | 5.071 | 4.617 | 6.244 | 6.044 | 6.325 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.980 | 20.766 | 23.047 | 23.063 | 20.213 | 19.739 | 21.872 | 22.077 | 20.754 | 20.830 | 24.716 | 29.709 | 29.460 | 33.225 |
| Equity | 17.069 | 14.390 | 16.295 | 16.119 | 14.668 | 14.247 | 16.218 | 16.705 | 16.843 | 17.915 | 21.531 | 26.775 | 26.819 | 29.144 |
| Long-term debt | 3.572 | 3.426 | 3.275 | 3.119 | 2.959 | 2.794 | 2.624 | 2.449 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.307 | 2.951 | 3.477 | 3.825 | 2.586 | 2.698 | 3.030 | 2.923 | 2.817 | 2.915 | 3.184 | 2.933 | 2.641 | 4.081 |
| Total debt | 6.879 | 6.377 | 6.752 | 6.945 | 5.545 | 5.492 | 5.654 | 5.372 | 2.817 | 2.915 | 3.184 | 2.933 | 2.641 | 4.081 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JH Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2021 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Henrik Groth | Chief Executive Officer | 0 companies |
| Carina Eva-Marie Roos | Board of Directors | 0 companies |
| Uno Vilhelm Kjellberg | Board of Directors | 0 companies |
| Erik Sæbye | Board of Directors | 0 companies |
| Peter Robert Lundgren | Board of Directors | 0 companies |
| Asbjørn Thomsen | Chairman | 0 companies |
| Mats Persson | Board of Directors | 0 companies |
| Leif Nydal Abildgaard | Board of Directors | 0 companies |
| Ossi Yngve Mörnesten | Chairman | 0 companies |
| Alexander Malt | Chairman | 0 companies |
| Anders Nilsson | Chairman | 0 companies |
| Poul Michael Bjørnskov | Chairman | 0 companies |
| Carl-Erik Carstensen Egeberg | Board of Directors | 0 companies |
| Erik Anders Gustafsson | Chairman | 0 companies |