| Revenue | DKK -279K | -10% |
| EBITDA | DKK -279K | +10% |
| Net profit | DKK 6,6M | +253% |
| Total assets | DKK 54,9M | +12% |
| Equity | DKK 51M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -270 | -228 | -284 | -192 | -35 | -122 | -95 | -169 | -73 | -151 | -183 | -309 | -279 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.936 | -297 | -500 | 199 | 233 | 296 | 535 | 12 | 368 | 348 | -183 | -309 | -279 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -808 | -15 | -54 | -57 | -57 |
| EBIT | -2.936 | -297 | -500 | 199 | 233 | 296 | 535 | 9 | -439 | 332 | -237 | -366 | -335 |
| Net financials | 1.930 | -2.203 | 863 | -648 | 1.456 | 2.413 | 3.741 | 23.439 | 83 | -5.352 | -795 | -3.938 | 6.729 |
| Profit before tax | -1.006 | -2.500 | 363 | -449 | 1.688 | 2.606 | 3.638 | 23.447 | -357 | -5.020 | -1.032 | -4.304 | 6.393 |
| Tax | 902 | -111 | -168 | -99 | -333 | -635 | -254 | 85 | -336 | -1.100 | -102 | -1 | -187 |
| Net profit | -1.907 | -2.389 | 531 | -350 | 2.021 | 3.242 | 3.892 | 23.194 | -21 | -3.920 | -930 | -4.302 | 6.581 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 33.928 | 32.716 | 33.684 | 33.200 | 32.624 | 42.037 | 38.519 | 69.646 | 62.621 | 59.252 | 55.993 | 49.177 | 54.877 |
| Equity | 31.114 | 25.887 | 26.325 | 25.108 | 26.003 | 28.022 | 30.582 | 53.776 | 53.755 | 49.779 | 48.792 | 44.431 | 50.953 |
| Long-term debt | 0 | 0 | 0 | 0 | 544 | 0 | 0 | 0 | 0 | 0 | 555 | 0 | 0 |
| Short-term debt | 2.815 | 6.829 | 7.358 | 8.092 | 4.761 | 14.014 | 7.937 | 15.870 | 8.866 | 9.473 | 6.646 | 4.746 | 3.925 |
| Total debt | 2.815 | 6.829 | 7.358 | 8.092 | 4.761 | 14.014 | 7.937 | 15.870 | 8.866 | 9.473 | 7.201 | 4.746 | 3.925 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|