| Revenue | DKK 13,1M | -4% |
| EBITDA | DKK 4,2M | -14% |
| Net profit | DKK 3,2M | -7% |
| Total assets | DKK 27,8M | +8% |
| Equity | DKK 13,9M | +26% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Revenue | 21.342 | 22.695 | 21.249 | 13.013 | 10.314 | 13.547 | 13.065 |
| Staff expenses | -8.234 | -8.945 | -10.860 | -10.828 | -11.051 | -8.668 | -8.891 |
| EBITDA | 13.108 | 13.025 | 10.298 | 2.095 | -861 | 4.880 | 4.173 |
| Depreciation & amort. | -687 | -448 | -705 | -791 | -1.028 | -1.052 | -711 |
| EBIT | 12.421 | 12.577 | 9.593 | 1.304 | -1.889 | 3.827 | 3.462 |
| Net financials | -353 | -700 | -730 | -839 | -781 | -420 | -292 |
| Profit before tax | 12.068 | 11.877 | 8.863 | 465 | -2.670 | 3.407 | 3.171 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 12.068 | 11.877 | 8.863 | 465 | -2.670 | 3.407 | 3.171 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|---|---|
| Total assets | 19.411 | 18.999 | 18.956 | 20.052 | 22.607 | 25.771 | 27.799 |
| Equity | 15.075 | 14.872 | 14.776 | 10.489 | 7.271 | 10.966 | 13.853 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.836 | 4.126 | 4.180 | 9.563 | 15.336 | 14.805 | 13.947 |
| Total debt | 3.836 | 4.126 | 4.180 | 9.563 | 15.336 | 14.805 | 13.947 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SW Management | Management | 2004 | — | — |
HW Management | Management | 2012 | — | — |
CS Management | Management | 2004 | — | — |
MØ Management | Management | 2004 | — | — |
| Audit | 2004 | — | — |
No data on file.
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Sven Wagner Pedersen | Management | 0 companies |
| Helle Wagner Pedersen | Management | 0 companies |
| Caspar Sloth Grundahl | Management | 0 companies |
| Mikael Øvad | Management | 0 companies |
| PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |