| Revenue | DKK -18K | +88% |
| EBITDA | DKK -18K | -88% |
| Net profit | DKK 71K | -42% |
| Total assets | DKK 2,5M | -32% |
| Equity | DKK 2,5M | -32% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 81 | -13 | -12 | -11 | -12 | -9 | -10 | -14 | -9 | -9 | -9 | -10 | -10 | -18 |
| Staff expenses | -23 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 59 | -13 | -12 | -11 | -12 | -9 | -10 | -14 | -9 | -9 | -9 | -10 | -10 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -0 | -0 | -0 |
| EBIT | 59 | -13 | -12 | -11 | -12 | -9 | -10 | -14 | -9 | -9 | -25 | -10 | -10 | -18 |
| Net financials | -65 | 35 | 144 | 794 | 693 | 282 | 1.044 | 1.169 | 1.193 | 1.049 | 1.204 | -3.019 | 133 | 87 |
| Profit before tax | -6 | 22 | 132 | 783 | 681 | 273 | 1.034 | 1.154 | 1.184 | 1.040 | 1.179 | -3.029 | 123 | 69 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 |
| Net profit | -6 | 22 | 132 | 783 | 681 | 273 | 1.034 | 1.154 | 1.184 | 1.040 | 1.179 | -3.029 | 123 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.639 | 1.641 | 1.794 | 5.082 | 5.740 | 6.013 | 9.136 | 10.428 | 11.810 | 12.520 | 13.755 | 10.663 | 3.683 | 2.516 |
| Equity | 89 | 111 | 244 | 5.026 | 5.709 | 5.983 | 9.105 | 10.260 | 11.444 | 12.483 | 13.662 | 10.633 | 3.657 | 2.478 |
| Long-term debt | 1.000 | 1.020 | 1.040 | 40 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 20 | 0 | 0 |
| Short-term debt | 549 | 510 | 510 | 16 | 10 | 11 | 10 | 148 | 346 | 17 | 72 | 10 | 27 | 38 |
| Total debt | 1.549 | 1.530 | 1.550 | 56 | 30 | 31 | 30 | 168 | 366 | 37 | 92 | 30 | 27 | 38 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Unofficial title | Unofficial title | 2026 | — | — |
SR Management | Management | 2004 | — | — |
MJ Management | Management | 2019 | — | — |
MR Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
COMMON COMPANY II ApS | Company | 33.3% | 33.3% | 2018 |
MRZ ApS | Company | 25.0% | 25.0% | 2019 |
JCP ApS | Company | 15.0% | 15.0% | 2015 |
CJK-CONSULTING ApS | Company | 10.0% | 10.0% | 2019 |
MC HOLDING, VIBORG ApS | Company | 10.0% | 10.0% | 2015 |
| Individual | 10.0% | 10.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Jes Edmund Andersen | Unofficial title | 0 companies |
| Sune Rzepka | Management | 0 companies |
| Morten Jørgensen | Management | 0 companies |
| Mik Rzepka | Management | 0 companies |