| Revenue | DKK -24K | -7% |
| EBITDA | DKK -24K | +7% |
| Net profit | DKK 657K | -62% |
| Total assets | DKK 20,3M | -2% |
| Equity | DKK 20,3M | -2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -77 | -138 | -101 | -116 | -414 | -124 | -73 | -183 | -173 | -136 | -24 | -35 | -25 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -77 | -138 | -101 | -116 | -314 | -124 | -73 | -183 | -173 | -136 | -24 | -35 | -25 | -24 |
| Depreciation & amort. | -42 | -42 | -198 | -0 | 50 | -11 | -0 | -0 | -0 | -26 | -23 | -0 | -0 | -0 |
| EBIT | -119 | -181 | -299 | -116 | -364 | -135 | -73 | -183 | -173 | -162 | -47 | -35 | -25 | -24 |
| Net financials | 580 | 1.007 | 2.543 | 2.142 | -132 | 1.660 | 723 | 743 | 426 | 3.886 | -2.482 | 1.116 | 2.240 | 863 |
| Profit before tax | 461 | 827 | 2.243 | 2.026 | -263 | 1.525 | 650 | 560 | 253 | 3.725 | -2.529 | 1.081 | 2.214 | 839 |
| Tax | 119 | 212 | 603 | 474 | 117 | 343 | 124 | 123 | 56 | 929 | -679 | 245 | 487 | 182 |
| Net profit | 341 | 615 | 1.640 | 1.552 | -380 | 1.182 | 526 | 437 | 197 | 2.796 | -1.850 | 836 | 1.727 | 657 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 28.181 | 27.449 | 27.540 | 25.370 | 23.629 | 25.599 | 23.340 | 22.843 | 21.994 | 24.394 | 20.654 | 19.944 | 20.763 | 20.340 |
| Equity | 28.085 | 27.290 | 26.930 | 24.952 | 23.573 | 23.954 | 23.280 | 22.717 | 21.914 | 23.510 | 20.060 | 19.896 | 20.623 | 20.281 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 96 | 159 | 610 | 418 | 56 | 1.644 | 60 | 126 | 79 | 877 | 594 | 48 | 140 | 59 |
| Total debt | 96 | 159 | 610 | 418 | 56 | 1.644 | 60 | 126 | 79 | 877 | 594 | 48 | 140 | 59 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|