| Revenue | DKK 17K | +635% |
| EBITDA | DKK 17K | +635% |
| Net profit | DKK 3,9M | +802% |
| Total assets | DKK 66,2M | +20% |
| Equity | DKK 56,3M | +7% |
| Employees | 1 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | 560 | 3.049 | 14.952 | -248 | -172 | 2.399 | -30 | -14 | -91 | -29 | -110 | -217 | 2 | 17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15.179 | -12.107 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | — | 548 | -2.185 | 2.845 | 232 | 162 | 2.386 | -30 | -14 | -91 | -29 | -110 | -217 | 2 | 17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -864 | -882 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -35 | -140 |
| EBIT | — | — | — | — | — | — | — | 548 | -3.049 | 1.963 | 232 | 162 | 2.386 | -30 | -14 | -91 | -29 | -110 | -217 | -33 | -123 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -95 | -1.969 | -442 | 191 | 226 | 209 | 3.876 | 2.532 | 2.545 | 12.619 | 13.123 | 595 | 473 | 4.135 |
| Profit before tax | — | — | — | — | — | — | — | 453 | -1.762 | 1.521 | 423 | 388 | 2.595 | 3.846 | 2.518 | 2.454 | 12.590 | 13.013 | 378 | 441 | 4.012 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -27 | -470 | 441 | 44 | 49 | 49 | 10 | 29 | 13 | 59 | 20 | -0 | 12 | 145 |
| Net profit | — | — | — | — | — | — | — | 480 | -1.292 | 1.080 | 379 | 339 | 2.546 | 3.837 | 2.489 | 2.441 | 12.531 | 12.993 | 378 | 429 | 3.867 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9.710 | 36.707 | 29.208 | 12.281 | 12.371 | 19.852 | 24.666 | 26.203 | 27.531 | 41.530 | 52.018 | 52.339 | 55.345 | 66.189 |
| Equity | — | — | — | — | — | — | — | 9.398 | 10.265 | 10.927 | 11.209 | 11.448 | 18.380 | 22.113 | 24.497 | 26.738 | 39.067 | 51.855 | 52.233 | 52.447 | 56.314 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -3.098 | 2.458 | 246 | 166 | 755 | 1.028 | 812 | 598 | 1.754 | 0 | 0 | 16 | 2.555 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 | -21.392 | 13.941 | 826 | 756 | 716 | 1.524 | 895 | 196 | 708 | 163 | 107 | 2.881 | 7.307 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 312 | -24.490 | 16.399 | 1.073 | 922 | 1.472 | 2.552 | 1.706 | 794 | 2.462 | 163 | 107 | 2.897 | 9.861 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2019 |
| Person | Role here | Other companies |
|---|