| Revenue | — | — |
| EBITDA | DKK -11K | -31% |
| Net profit | DKK 834K | -46% |
| Total assets | DKK 8,4M | +5% |
| Equity | DKK 8,4M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -9 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -9 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -5 | -9 | -9 | -11 |
| Net financials | 5 | -2 | 81 | 99 | 159 | 485 | 993 | 100 | 91 | 361 | 639 | 3.989 | 1.697 | 899 |
| Profit before tax | 0 | -7 | 76 | 94 | 154 | 480 | 988 | 95 | 86 | 356 | 634 | 3.980 | 1.688 | 888 |
| Tax | -0 | -2 | -7 | -1 | -1 | -0 | -3 | -0 | -3 | 25 | 8 | 62 | 153 | 53 |
| Net profit | 0 | -5 | 83 | 95 | 155 | 480 | 991 | 95 | 89 | 331 | 626 | 3.919 | 1.535 | 834 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.140 | 1.094 | 1.296 | 1.480 | 1.500 | 2.957 | 2.997 | 2.769 | 2.798 | 3.271 | 3.224 | 6.713 | 8.033 | 8.397 |
| Equity | 1.079 | 1.026 | 1.060 | 1.106 | 1.210 | 1.587 | 2.472 | 2.459 | 2.438 | 2.656 | 3.031 | 6.650 | 7.885 | 8.370 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 61 | 68 | 236 | 374 | 290 | 1.371 | 525 | 310 | 360 | 616 | 193 | 63 | 147 | 27 |
| Total debt | 61 | 68 | 236 | 374 | 290 | 1.371 | 525 | 310 | 360 | 616 | 193 | 63 | 147 | 27 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|