| Revenue | — | — |
| EBITDA | DKK 1,1M | +572% |
| Net profit | DKK 1,1M | +558% |
| Total assets | DKK 5,8M | +22% |
| Equity | DKK 5,5M | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | -1.277 | -226 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 312 | 579 | 526 | 289 | 325 | 781 | 715 | 771 | 1.465 | 789 | -1.277 | -226 | 1.068 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -120 | -0 | -0 |
| EBIT | 312 | 579 | 526 | 289 | 325 | 781 | 715 | 771 | 1.465 | 789 | -1.398 | -226 | 1.068 |
| Net financials | 271 | 545 | 530 | 294 | 326 | 781 | 715 | 771 | 1.468 | 747 | -1.275 | -226 | 1.065 |
| Profit before tax | 268 | 541 | 526 | 289 | 322 | 781 | 715 | 768 | 1.464 | 777 | -1.400 | -231 | 1.059 |
| Tax | -12 | 50 | 19 | -82 | -1 | -14 | 4 | -1 | -1 | 4 | -8 | -0 | -0 |
| Net profit | 280 | 491 | 507 | 371 | 323 | 795 | 711 | 768 | 1.465 | 772 | -1.392 | -231 | 1.059 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.595 | 2.587 | 3.272 | 3.005 | 3.219 | 3.899 | 4.490 | 5.487 | 7.113 | 6.660 | 5.023 | 4.807 | 5.842 |
| Equity | 1.637 | 2.029 | 2.438 | 2.809 | 3.031 | 3.722 | 4.328 | 4.988 | 6.342 | 6.474 | 4.919 | 4.611 | 5.549 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 958 | 558 | 834 | 195 | 188 | 177 | 163 | 499 | 771 | 186 | 104 | 195 | 294 |
| Total debt | 958 | 558 | 834 | 195 | 188 | 177 | 163 | 499 | 771 | 186 | 104 | 195 | 294 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|