| Revenue | DKK -8K | +4% |
| EBITDA | DKK -8K | -4% |
| Net profit | DKK 472K | +161% |
| Total assets | DKK 5,7M | +12% |
| Equity | DKK 5,6M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.110 | 1.962 | 22 | -4 | -5 | -4 | -5 | -5 | — | — | -7 | -7 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.110 | 1.962 | 22 | -4 | -5 | -4 | -5 | -5 | -6 | -16 | -7 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.110 | 1.962 | 22 | -4 | -5 | -4 | -5 | -5 | -6 | -16 | -7 | -7 | -8 |
| Net financials | 1.118 | 1.971 | 37 | 10 | 79 | 236 | 863 | 105 | 72 | 130 | -272 | 224 | 528 |
| Profit before tax | 1.110 | 1.965 | 31 | 6 | 74 | 232 | 858 | 100 | 66 | 114 | -279 | 217 | 520 |
| Tax | -2 | -0 | 1 | -1 | -1 | -6 | -15 | 2 | -34 | 19 | -63 | 36 | 48 |
| Net profit | 1.112 | 1.965 | 30 | 6 | 75 | 238 | 873 | 99 | 101 | 95 | -216 | 181 | 472 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.798 | 3.763 | 3.798 | 3.841 | 4.048 | 4.305 | 5.164 | 5.043 | 5.081 | 5.121 | 4.905 | 5.086 | 5.674 |
| Equity | 1.794 | 3.759 | 3.789 | 3.795 | 3.870 | 4.108 | 4.981 | 5.026 | 5.076 | 5.116 | 4.900 | 5.081 | 5.553 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4 | 4 | 9 | 46 | 178 | 197 | 183 | 18 | 5 | 5 | 5 | 5 | 121 |
| Total debt | 4 | 4 | 9 | 46 | 178 | 197 | 183 | 18 | 5 | 5 | 5 | 5 | 121 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|