| Revenue | DKK -12K | +1% |
| EBITDA | DKK -12K | -1% |
| Net profit | DKK 2,2M | +1282% |
| Total assets | DKK 5,1M | +82% |
| Equity | DKK 4,7M | +88% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 337 | 66 | — | — | — | 977 | -32 | -275 | -383 | -13 | -16 | -32 | -11 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -52 | -52 | -52 | -52 | -53 | -53 | -23 | -0 | -0 |
| EBITDA | 337 | 66 | 0 | 0 | 0 | 925 | -84 | -327 | -434 | -65 | -69 | -54 | -11 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 337 | 66 | 0 | 0 | 0 | 925 | -84 | -327 | -434 | -65 | -69 | -54 | -11 | -12 |
| Net financials | -1.130 | -843 | 0 | 0 | 0 | 132 | 2.514 | -2.133 | -5 | 10 | 347 | -393 | 177 | 2.062 |
| Profit before tax | -776 | -764 | 0 | 0 | 0 | 1.057 | 2.430 | -2.461 | -439 | -55 | 278 | -448 | 165 | 2.050 |
| Tax | 86 | -66 | -0 | -0 | -0 | 216 | -5 | -96 | -96 | -4 | 23 | -1 | 4 | -174 |
| Net profit | -862 | -698 | 0 | 0 | 0 | 841 | 2.434 | -2.365 | -343 | -51 | 255 | -447 | 161 | 2.224 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.298 | 1.202 | 0 | 0 | 0 | 3.633 | 5.599 | 3.672 | 3.194 | 3.037 | 3.073 | 2.747 | 2.789 | 5.087 |
| Equity | 1.928 | 1.176 | 0 | 0 | 0 | 3.195 | 5.565 | 3.094 | 2.599 | 2.548 | 2.803 | 2.356 | 2.517 | 4.740 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -370 | -25 | 0 | 0 | 0 | 437 | 34 | 577 | 595 | 490 | 271 | 391 | 272 | 347 |
| Total debt | -370 | -25 | 0 | 0 | 0 | 437 | 34 | 577 | 595 | 490 | 271 | 391 | 272 | 347 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|