| Revenue | DKK -6K | -88% |
| EBITDA | DKK -6K | +88% |
| Net profit | DKK -598K | -285% |
| Total assets | DKK 815K | -43% |
| Equity | DKK 237K | -75% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10 | — | — | -9 | -8 | -8 | -11 | -47 | -18 | -18 | -14 | -50 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 10 | 0 | 0 | -9 | -8 | -8 | -11 | -47 | -18 | -18 | -14 | -50 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 10 | 0 | 0 | -9 | -8 | -8 | -11 | -47 | -18 | -18 | -14 | -50 | -6 |
| Net financials | 12 | 0 | 0 | 6 | -2 | -2 | 1.974 | 1 | -29 | -1.399 | 879 | -117 | -577 |
| Profit before tax | 30 | 0 | 0 | -3 | -9 | -9 | 1.963 | -45 | -47 | -1.416 | 866 | -168 | -583 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4 | -0 | -60 | 35 | -12 | 15 |
| Net profit | 30 | 0 | 0 | -3 | -9 | -9 | 1.963 | -42 | -47 | -1.356 | 831 | -155 | -598 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 416 | 0 | 0 | 284 | 278 | 270 | 2.384 | 2.023 | 1.983 | 864 | 1.511 | 1.439 | 815 |
| Equity | 302 | 0 | 0 | 223 | 214 | 204 | 2.167 | 1.896 | 1.848 | 493 | 1.207 | 937 | 237 |
| Long-term debt | 0 | 0 | 0 | 0 | 57 | 58 | 106 | 117 | 121 | 0 | 0 | 0 | 0 |
| Short-term debt | -114 | 0 | 0 | 61 | 8 | 8 | 111 | 10 | 13 | 372 | 305 | 502 | 577 |
| Total debt | -114 | 0 | 0 | 61 | 64 | 66 | 217 | 127 | 134 | 372 | 305 | 502 | 577 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|