| Revenue | DKK 0 | — |
| EBITDA | DKK -35K | +8% |
| Net profit | DKK 1,3M | +3% |
| Total assets | DKK 23,6M | +3% |
| Equity | DKK 23,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | 64 | 35 | 197 | 232 | 85 | 126 | 2.009 | -12 | -15 | -25 | -38 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -45 | 13 | -27 | 142 | 173 | 85 | 126 | 2.009 | -12 | -15 | -25 | -38 | -35 |
| Depreciation & amort. | -0 | -88 | -57 | -57 | -57 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -45 | -75 | -84 | 84 | 116 | 85 | 126 | 2.009 | -12 | -15 | -25 | -38 | -35 |
| Net financials | 1.373 | 2.121 | 475 | 2.082 | 1.616 | 1.405 | 1.414 | 2.013 | 2.381 | 1.592 | 1.265 | 1.457 | 1.496 |
| Profit before tax | 1.328 | 2.046 | 391 | 2.167 | 1.732 | 1.490 | 1.540 | 4.022 | 2.369 | 1.577 | 1.240 | 1.419 | 1.461 |
| Tax | 32 | 286 | 21 | 183 | 50 | 97 | 385 | 60 | 76 | 88 | 76 | 107 | 114 |
| Net profit | 1.296 | 1.760 | 370 | 1.984 | 1.682 | 1.393 | 1.155 | 3.962 | 2.293 | 1.489 | 1.164 | 1.313 | 1.347 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.769 | 12.995 | 13.168 | 12.140 | 13.085 | 14.951 | 15.299 | 17.698 | 20.276 | 21.541 | 21.457 | 22.852 | 23.571 |
| Equity | 5.032 | 6.696 | 6.968 | 8.852 | 10.433 | 11.723 | 12.772 | 16.626 | 18.807 | 20.183 | 21.233 | 22.428 | 23.474 |
| Long-term debt | 0 | 2.346 | 2.149 | 1.976 | 1.794 | 1.648 | 1.500 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 7.737 | 3.953 | 4.052 | 1.312 | 857 | 1.580 | 1.027 | 1.072 | 1.468 | 1.357 | 224 | 424 | 96 |
| Total debt | 7.737 | 6.299 | 6.201 | 3.288 | 2.652 | 3.229 | 2.527 | 1.072 | 1.468 | 1.357 | 224 | 424 | 96 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|