| Revenue | DKK -7K | +4% |
| EBITDA | DKK -8K | -24% |
| Net profit | DKK 918K | +137% |
| Total assets | DKK 24,5M | +3% |
| Equity | DKK 22,7M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | 1.176 | 382 | 866 | — | 1.668 | 3.768 | -6 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.211 | 0 | 0 | 1.072 | -6 | -102 | 866 | 1.029 | -7 | -6 | -6 | -7 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.211 | 0 | 0 | 1.072 | -6 | -102 | 866 | 1.029 | -7 | -6 | -6 | -7 | -8 |
| Net financials | -1.226 | 0 | 0 | 1.141 | 1.159 | 417 | 987 | 1.176 | 1.683 | 3.854 | -1.015 | -2.452 | 927 |
| Profit before tax | -1.209 | 0 | 0 | 1.135 | 1.153 | 315 | 840 | 1.039 | 1.675 | 3.848 | -1.022 | -2.458 | 918 |
| Tax | 2 | -0 | -0 | 13 | -6 | -16 | 17 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -1.211 | 0 | 0 | 1.122 | 1.160 | 332 | 824 | 1.039 | 1.675 | 3.848 | -1.022 | -2.458 | 918 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.168 | 14.128 | 16.426 | 17.549 | 24.342 | 24.812 | 25.333 | 20.983 | 22.374 | 26.275 | 26.335 | 23.708 | 24.505 |
| Equity | 12.915 | 13.795 | 16.009 | 17.031 | 18.153 | 18.395 | 19.089 | 19.951 | 21.557 | 25.329 | 24.893 | 22.042 | 22.661 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -253 | 333 | 417 | 518 | 6.189 | 6.417 | 6.244 | 1.032 | 817 | 946 | 1.442 | 1.666 | 1.844 |
| Total debt | -253 | 333 | 417 | 518 | 6.189 | 6.417 | 6.244 | 1.032 | 817 | 946 | 1.442 | 1.666 | 1.844 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 50.0% | 2021 | |
| Individual | 33.3% | 50.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2021 | |
| Individual | 10.0% | 0.0% | 2022 | |
| Individual | 10.0% | 0.0% | 2021 |
| Person | Role here | Other companies |
|---|