| Revenue | DKK -14K | -7% |
| EBITDA | DKK -14K | +7% |
| Net profit | DKK 38K | +79% |
| Total assets | DKK 1,2M | -14% |
| Equity | DKK 1M | -26% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -13 | — | — | -12 | -13 | -14 | -12 | -12 | -59 | -13 | -15 | -14 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 64 | 40 | -14 | -12 | -12 | -13 | -14 | -12 | -12 | -59 | -13 | -15 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 64 | 40 | -14 | -12 | -12 | -13 | -14 | -12 | -12 | -59 | -13 | -15 | -14 |
| Net financials | 97 | 102 | 79 | 163 | 151 | 168 | -258 | 234 | 13 | -15 | 32 | 43 | 67 |
| Profit before tax | 161 | 142 | 65 | 150 | 139 | 155 | -273 | 222 | 1 | -73 | 19 | 28 | 53 |
| Tax | 40 | 36 | 16 | 35 | 31 | 34 | -60 | 49 | 0 | -16 | 4 | 6 | 14 |
| Net profit | 121 | 107 | 49 | 115 | 109 | 121 | -213 | 173 | 0 | -57 | 15 | 22 | 38 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.298 | 2.289 | 2.258 | 2.354 | 2.401 | 2.480 | 2.194 | 1.606 | 1.557 | 1.443 | 1.401 | 1.423 | 1.220 |
| Equity | — | 2.248 | 2.248 | 2.314 | 2.373 | 2.442 | 2.177 | 1.596 | 1.541 | 1.427 | 1.385 | 1.407 | 1.034 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 41 | 10 | 41 | 27 | 38 | 18 | 10 | 16 | 16 | 16 | 16 | 186 |
| Total debt | 8 | 41 | 10 | 41 | 27 | 38 | 18 | 10 | 16 | 16 | 16 | 16 | 186 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SC Unofficial title | Unofficial title | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Chresten Haugaard | Unofficial title | 0 companies |