| Revenue | DKK -13K | +16% |
| EBITDA | DKK -13K | -16% |
| Net profit | DKK 3,6M | +2491% |
| Total assets | DKK 15,6M | +35% |
| Equity | DKK 14,8M | +30% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | — | — | — | -10 | -10 | -9 | -11 | 17 | -10 | -11 | -11 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -13 | -10 | -10 | -10 | -9 | -11 | 17 | -10 | -11 | -11 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -13 | -10 | -10 | -10 | -9 | -11 | 17 | -10 | -11 | -11 | -13 |
| Net financials | 334 | 1.081 | 948 | 340 | 603 | 3.160 | -359 | -77 | 651 | 767 | 824 | -84 | 3.629 |
| Profit before tax | 326 | 1.073 | 935 | 330 | 592 | 3.150 | -369 | -87 | 668 | 757 | 813 | -95 | 3.616 |
| Tax | 8 | 11 | 6 | 25 | 28 | 29 | 21 | 19 | 32 | 27 | 27 | 55 | 27 |
| Net profit | 319 | 1.063 | 929 | 305 | 565 | 3.121 | -390 | -106 | 636 | 730 | 786 | -150 | 3.588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.043 | 6.011 | 6.729 | 6.789 | 7.351 | 10.908 | 9.953 | 12.925 | 10.405 | 11.097 | 11.914 | 11.576 | 15.605 |
| Equity | — | 5.716 | 6.547 | 6.752 | 7.216 | 10.233 | 9.737 | 9.631 | 10.267 | 10.884 | 11.556 | 11.374 | 14.754 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 294 | 295 | 183 | 37 | 135 | 675 | 216 | 3.294 | 138 | 213 | 358 | 202 | 851 |
| Total debt | 294 | 295 | 183 | 37 | 135 | 675 | 216 | 3.294 | 138 | 213 | 358 | 202 | 851 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|