| Revenue | DKK 5,1M | +2% |
| EBITDA | DKK 2M | +11% |
| Net profit | DKK 1,5M | +15% |
| Total assets | DKK 5,4M | +4% |
| Equity | DKK 4,4M | +1% |
| Employees | 6 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 5.474 | 5.597 | 4.624 | 5.056 | 5.144 |
| Staff expenses | -3.645 | -3.573 | -3.131 | -3.210 | -3.095 |
| EBITDA | 1.829 | 2.024 | 1.493 | 1.847 | 2.050 |
| Depreciation & amort. | -468 | -388 | -293 | -196 | -102 |
| EBIT | 1.361 | 1.636 | 1.200 | 1.650 | 1.947 |
| Net financials | -4 | -8 | 0 | 50 | 7 |
| Profit before tax | 1.358 | 1.629 | 1.200 | 1.701 | 1.955 |
| Tax | 299 | 360 | 264 | 378 | 430 |
| Net profit | 1.059 | 1.269 | 935 | 1.323 | 1.524 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.627 | 5.312 | 4.997 | 5.210 | 5.410 |
| Equity | 4.087 | 4.356 | 4.091 | 4.414 | 4.439 |
| Long-term debt | 178 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.124 | 723 | 679 | 580 | 723 |
| Total debt | 1.302 | 723 | 679 | 580 | 723 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KS Chief Executive Officer | Chief Executive Officer | 2009 |
| Former (1) | ||
JJ Management | Management | 2004 – 2009 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2009 – 2017 | |
| Board of Directors | 2008 – 2017 | |
| Board of Directors | 2004 – 2008 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Jøker Eg | Management | 0 companies |
| Kell Skovgaard | Chief Executive Officer | 0 companies |
| Gert Oddi Schneider | Chairman | 0 companies |
| Bo Mørkbak | Board of Directors | 0 companies |
| Peter Lange | Board of Directors | 0 companies |
| Erik Gram | Board of Directors | 0 companies |