| Revenue | DKK 73M | +12% |
| EBITDA | DKK 2,3M | -67% |
| Net profit | DKK 3,1M | +178% |
| Total assets | DKK 118,6M | -2% |
| Equity | DKK 94,1M | +3% |
| Employees | 55 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 77.072 | 73.530 | 71.778 | 64.942 | 72.983 |
| Staff expenses | -33.583 | -33.802 | -34.669 | -34.777 | -34.447 |
| EBITDA | 14.314 | 16.962 | 13.483 | 6.843 | 2.287 |
| Depreciation & amort. | -6.361 | -8.934 | -10.801 | -11.963 | -0 |
| EBIT | 7.953 | 8.027 | 2.682 | -5.120 | 2.287 |
| Net financials | -398 | 393 | 757 | 1.032 | 1.024 |
| Profit before tax | 7.555 | 8.420 | 3.439 | -4.088 | 3.311 |
| Tax | 1.015 | 1.321 | -18 | -92 | 193 |
| Net profit | 6.540 | 7.099 | 3.458 | -3.995 | 3.118 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 110.748 | 110.890 | 107.230 | 121.027 | 118.614 |
| Equity | 84.395 | 91.494 | 94.952 | 90.957 | 94.074 |
| Long-term debt | 15.267 | 10.994 | 6.487 | 18.691 | 2.228 |
| Short-term debt | 11.086 | 8.402 | 5.791 | 11.379 | 22.312 |
| Total debt | 26.353 | 19.396 | 12.278 | 30.070 | 24.540 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BJ Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (8) | ||
JH Management | Management | 2011 – 2013 |
MK Management | Management | 2011 – 2011 |
RW Management | Management | 2007 – 2008 |
MW Chief Executive Officer | Chief Executive Officer | 2005 – 2007 |
SD Deputy | Deputy | 2017 – 2021 |
YS Chief Executive Officer | Chief Executive Officer | 2013 – 2024 |
KS Management | Management | 2004 – 2005 |
EZ Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Deputy Chairman | 2022 | |
YL | Board of Directors | 2022 |
| Board of Directors | 2021 | |
| Chairman | 2022 | |
| Former (21) | ||
| Chairman | 2008 – 2011 | |
| Deputy Chairman | 2017 – 2022 | |
| Chairman | 2008 – 2008 | |
HM | Chairman | 2013 – 2014 |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2004 – 2005 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 2017 – 2021 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2016 – 2022 | |
| Chairman | 2014 – 2016 | |
HW | Board of Directors | 2013 – 2014 |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2010 – 2011 | |
| Board of Directors | 2007 – 2010 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2017 – 2025 | |
| Board of Directors | 2011 – 2013 | |
| Chairman | 2011 – 2013 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| John Hamilton Clark | Management | 0 companies |
| Benny Jensen | Chief Executive Officer | 0 companies |
| Matt Ki Lee | Management | 0 companies |
| Richard Winther Lassen | Management | 0 companies |
| Mads Wackes Sckerl | Chief Executive Officer | 0 companies |
| Sohail Din | Deputy | 0 companies |
| Yueqiang Shen | Chief Executive Officer | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Even Zimmer | Management | 0 companies |
| Thomas Ramm | Chairman | 0 companies |
| Xianghong Yu | Deputy Chairman | 0 companies |
| Magnus Breidne | Chairman | 0 companies |
| Hao Mao | Chairman | 0 companies |
| Weidong Ma | Deputy Chairman | 0 companies |
| Yong Luo | Board of Directors | 0 companies |
| Mette Bruun Christensen | Board of Directors | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Kai Andre Lillebø | Board of Directors | 0 companies |
| Dan Anker Zauner | Board of Directors | 0 companies |
| Giorgio Ghislotti | Board of Directors | 0 companies |
| Xuanze HUANG | Chairman | 0 companies |
| Qianggao Hu | Chairman | 0 companies |
| Haibo Wu | Board of Directors | 0 companies |
| Walker James Kinman | Board of Directors | 0 companies |
| Åke Patrik Evaldsson | Board of Directors | 0 companies |
| Lars Bakklund | Board of Directors | 0 companies |
| Ivar Formo | Chairman | 0 companies |
| Christian Ingemann Mikkelsen | Board of Directors | 0 companies |
| Kurt Christopher Adzema | Board of Directors | 0 companies |
| Susanne Annalise Nielsen | Board of Directors | 0 companies |
| Eitan Gertel | Chairman | 0 companies |
| Qinlian Bu | Chairman | 0 companies |
| Geir Inge Gjørva | Board of Directors | 0 companies |