| Revenue | DKK 5K | -97% |
| EBITDA | DKK -76K | -214% |
| Net profit | DKK -157K | -335% |
| Total assets | DKK 328K | -32% |
| Equity | DKK 217K | -42% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 547 | 461 | 380 | 1.170 | 33 | -68 | 156 | 5 |
| Staff expenses | -367 | -278 | -268 | -781 | -75 | -66 | -90 | -81 |
| EBITDA | 181 | 183 | 112 | 388 | -42 | -134 | 66 | -76 |
| Depreciation & amort. | -39 | -2 | -0 | -0 | -0 | -0 | -1 | -4 |
| EBIT | 142 | 181 | 112 | 388 | -42 | -134 | 65 | -80 |
| Net financials | -32 | -291 | -140 | -68 | -77 | -91 | 22 | -17 |
| Profit before tax | 109 | -110 | -28 | 320 | -118 | -225 | 87 | -97 |
| Tax | 29 | -27 | -5 | 77 | -26 | -50 | 20 | 60 |
| Net profit | 81 | -83 | -23 | 244 | -92 | -175 | 67 | -157 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.313 | 1.148 | 1.087 | 1.576 | 624 | 439 | 485 | 328 |
| Equity | 437 | 354 | 330 | 574 | 482 | 307 | 374 | 217 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 876 | 794 | 757 | 1.002 | 142 | 132 | 110 | 111 |
| Total debt | 876 | 794 | 757 | 1.002 | 142 | 132 | 110 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KJ Management | Management | 2007 | — | — |
CR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
KD Management | Management | 2007 | — | — |
YB Management | Management | 2004 | — | — |
KB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARSTEN RISHØJ HOLDING ApS | Company | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Johansen | Management | 0 companies |
| Carsten Rishøj | Chief Executive Officer | 0 companies |
| Kirsten Dam-Jensen | Management | 0 companies |
| Yvonne Bostrøm Jensen | Management | 0 companies |
| Kim Børsting Jensen | Management | 0 companies |