| Revenue | DKK 285K | -516% |
| EBITDA | DKK 284K | +487% |
| Net profit | DKK 284K | +310% |
| Total assets | DKK 5,5M | +5% |
| Equity | DKK 3,9M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 87 | 67 | 350 | 269 | 21 | -111 | -104 | -147 | 44 | -94 | -44 | -69 | 285 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -0 | -1 | -0 | -5 | -1 |
| EBITDA | 87 | 67 | 223 | 236 | -448 | -176 | -104 | -35 | 44 | -95 | 1.740 | -74 | 284 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -63 | 57 | -308 | -152 | 892 | -72 | -39 |
| EBIT | 87 | 67 | 223 | 236 | -448 | -176 | -167 | -93 | -264 | -247 | 848 | -145 | 246 |
| Net financials | -40 | 84 | 114 | 317 | 313 | 432 | 1.669 | 180 | -58 | -54 | -39 | -52 | -24 |
| Profit before tax | — | 151 | 338 | 554 | -135 | 256 | 1.502 | 87 | -321 | -301 | 808 | -197 | 222 |
| Tax | 7 | 8 | 36 | 42 | 126 | 11 | 258 | -34 | -80 | -20 | 120 | -62 | -62 |
| Net profit | 40 | 144 | 301 | 512 | -261 | 245 | 1.243 | 121 | -241 | -281 | 688 | -135 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.386 | 4.423 | 4.450 | 4.606 | 4.060 | 2.628 | 7.108 | 8.582 | 7.617 | 7.256 | 6.810 | 5.239 | 5.509 |
| Equity | 125 | 178 | 125 | 125 | 125 | 125 | 3.442 | 3.564 | 3.322 | 3.042 | 3.730 | 3.594 | 3.879 |
| Long-term debt | 2.828 | 11 | 2.293 | 2.316 | 11 | 0 | 2.818 | 2.702 | 2.551 | 2.399 | 1.694 | 1.587 | 1.479 |
| Short-term debt | -10 | -4 | 1.513 | 1.156 | 2.092 | 429 | 843 | 2.311 | 1.744 | 1.816 | 1.387 | 58 | 151 |
| Total debt | 2.818 | 7 | 3.806 | 3.472 | 2.103 | 429 | 3.660 | 5.013 | 4.294 | 4.214 | 3.081 | 1.645 | 1.630 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|