| Revenue | DKK -8K | +50% |
| EBITDA | DKK -8K | -50% |
| Net profit | DKK -1,7M | +57% |
| Total assets | DKK 62 | -100% |
| Equity | DKK -3,3M | -108% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -9 | -8 | -9 | -9 | -9 | -9 | -10 | -13 | -8 | -5 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -9 | -8 | -9 | -9 | -9 | -9 | -10 | -13 | -8 | -5 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -9 | -8 | -9 | -9 | -9 | -9 | -10 | -13 | -8 | -5 | -7 |
| Net financials | 142 | 795 | 91 | 374 | 772 | -413 | 657 | 635 | 477 | 633 | -388 | -3.970 | -1.695 |
| Profit before tax | 134 | 787 | 82 | 365 | 763 | -422 | 648 | 626 | 467 | 620 | -397 | -3.975 | -1.703 |
| Tax | -3 | -0 | -0 | -0 | -108 | -0 | -18 | -10 | -13 | -14 | -13 | 13 | -0 |
| Net profit | 137 | 787 | 82 | 365 | 871 | -422 | 666 | 636 | 480 | 634 | -383 | -3.989 | -1.703 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 230 | 1.064 | 1.163 | 1.578 | 2.503 | 2.154 | 2.848 | 3.520 | 4.050 | 4.714 | 4.368 | 452 | 0 |
| Equity | -1.303 | -515 | -433 | -68 | 803 | 381 | 1.046 | 1.682 | 2.162 | 2.796 | 2.412 | -1.576 | -3.279 |
| Long-term debt | 875 | 898 | 921 | 950 | 977 | 997 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 657 | 681 | 675 | 696 | 723 | 776 | 1.802 | 1.837 | 1.888 | 1.918 | 1.956 | 2.029 | 2.110 |
| Total debt | 1.533 | 1.579 | 1.596 | 1.646 | 1.700 | 1.773 | 1.802 | 1.837 | 1.888 | 1.918 | 1.956 | 2.029 | 2.110 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SE Chief Executive Officer | Chief Executive Officer | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Chairman | 2004 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SHE HOLDING ApS | Company | 66.7% | 66.7% | 2009 |
JETS Eisinger Holding ApS | Company | 10.0% | 10.0% | 2018 |
RAV HOLDING ApS | Company | 10.0% | 10.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Sammi Eisinger | Chief Executive Officer | 0 companies |
| Christian Haahr Sørensen | Board of Directors | 0 companies |
| Asger Kastbjerg | Chairman | 0 companies |
| Trine Aagaard Eisinger | Chairman | 0 companies |