| Revenue | DKK -828K | -51% |
| EBITDA | DKK -1M | +41% |
| Net profit | DKK 9,6M | -30% |
| Total assets | DKK 109,4M | +3% |
| Equity | DKK 103,4M | +8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | 46 | -92 | -50 | 289 | -548 | -36 | -38 | -172 | -380 | -504 | -529 | -1.698 | -828 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -181 |
| EBITDA | -34 | 1 | -519 | -50 | 289 | -548 | -36 | -38 | -172 | -380 | -504 | -529 | -1.698 | -1.009 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | 1 | -519 | -50 | 289 | -548 | -36 | -38 | -172 | -380 | -504 | -529 | -1.698 | -1.009 |
| Net financials | 243 | -5.389 | 3.878 | 3.132 | 4.327 | 4.462 | -4.472 | 6.360 | 7.399 | 26.475 | 3.150 | 16.150 | 18.190 | 9.561 |
| Profit before tax | 208 | -5.307 | 3.358 | 3.082 | 4.679 | 4.971 | -4.508 | 6.321 | 7.227 | 26.095 | 2.646 | 15.621 | 16.492 | 8.552 |
| Tax | 181 | -89 | 784 | 595 | 31 | 428 | 28 | 828 | 110 | 2.696 | -947 | 1.729 | 2.788 | -1.037 |
| Net profit | -346 | -5.298 | 2.574 | 2.488 | 4.647 | 4.543 | -4.536 | 5.493 | 7.118 | 23.400 | 3.592 | 13.892 | 13.704 | 9.588 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.205 | 24.556 | 24.803 | 29.085 | 33.521 | 36.793 | 31.014 | 37.724 | 44.662 | 69.793 | 76.750 | 92.151 | 106.456 | 109.443 |
| Equity | 17.162 | 22.364 | 24.055 | 26.445 | 30.992 | 35.434 | 30.795 | 36.183 | 43.193 | 66.482 | 69.961 | 83.738 | 95.442 | 103.384 |
| Long-term debt | 0 | -1.048 | 2.798 | 1.618 | 1.105 | 1.058 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 43 | -1.145 | 358 | 1.022 | 674 | 100 | 18 | 1.541 | 1.469 | 3.311 | 6.789 | 8.413 | 11.014 | 6.059 |
| Total debt | 43 | -2.193 | 3.157 | 2.640 | 1.779 | 1.158 | 18 | 1.541 | 1.469 | 3.311 | 6.789 | 8.413 | 11.014 | 6.059 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|