| Revenue | DKK -61K | +579% |
| EBITDA | DKK -61K | -579% |
| Net profit | DKK 71K | -82% |
| Total assets | DKK 4,1M | +1% |
| Equity | DKK 3,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -13 | -6 | -6 | -9 | -10 | -7 | -28 | -28 | -18 | -15 | -9 | -61 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -13 | -6 | -6 | -9 | -10 | -7 | -28 | -28 | -18 | -15 | -9 | -61 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -13 | -6 | -6 | -9 | -10 | -7 | -28 | -28 | -18 | -15 | -9 | -61 |
| Net financials | 309 | 1.244 | 175 | 625 | 598 | 347 | -174 | 164 | 368 | 323 | -42 | 454 | 202 |
| Profit before tax | 300 | 1.232 | 169 | 619 | 589 | 337 | -50 | 136 | 340 | 305 | -58 | 445 | 141 |
| Tax | 41 | 58 | 41 | 39 | 43 | 83 | 66 | 85 | 14 | 15 | -95 | 38 | 70 |
| Net profit | 260 | 1.174 | 128 | 580 | 547 | 254 | -116 | 51 | 326 | 290 | 37 | 406 | 71 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.809 | 3.918 | 3.949 | 4.300 | 4.522 | 4.349 | 3.676 | 3.493 | 3.718 | 3.834 | 3.766 | 4.058 | 4.084 |
| Equity | 2.706 | 3.782 | 3.810 | 4.020 | 4.506 | 4.231 | 3.655 | 3.456 | 3.671 | 3.829 | 3.754 | 4.028 | 3.899 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 136 | 139 | 280 | 15 | 118 | 21 | 37 | 47 | 5 | 12 | 30 | 185 |
| Total debt | 103 | 136 | 139 | 280 | 15 | 118 | 21 | 37 | 47 | 5 | 12 | 30 | 185 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KS Founder | Founder | 2004 | — | — |
DL Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Kenneth Strøm Nielsen | Founder | 0 companies |
| Dennis Lundtoft Thomsen | Management | 0 companies |