| Revenue | DKK 2,1M | -18% |
| EBITDA | DKK 170K | +142% |
| Net profit | DKK 188K | +147% |
| Total assets | DKK 1,3M | +116% |
| Equity | DKK 461K | +69% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 4.243 | 3.864 | 2.781 | 2.503 | 2.060 |
| Staff expenses | -2.339 | -2.919 | -2.413 | -2.904 | -1.890 |
| EBITDA | 756 | 945 | 368 | -401 | 170 |
| Depreciation & amort. | -127 | -154 | -92 | -0 | -0 |
| EBIT | 629 | 791 | 276 | -401 | 170 |
| Net financials | -43 | -45 | -50 | -24 | -3 |
| Profit before tax | 586 | 746 | 226 | -425 | 166 |
| Tax | 131 | 165 | 52 | -23 | -21 |
| Net profit | 455 | 581 | 175 | -401 | 188 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 3.022 | 3.359 | 2.742 | 600 | 1.296 |
| Equity | 955 | 1.081 | 675 | 273 | 461 |
| Long-term debt | 149 | 172 | 52 | 0 | 0 |
| Short-term debt | 1.917 | 2.106 | 2.016 | 326 | 835 |
| Total debt | 2.067 | 2.278 | 2.067 | 326 | 835 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 2023 |
| Former (1) | ||
MF Management | Management | 2004 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2025 | |
| Former (4) | ||
| Chairman | 2006 – 2023 | |
| Board of Directors | 2006 – 2023 | |
| Board of Directors | 2024 – 2025 | |
| Board of Directors | 2023 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Flintholm | Management | 0 companies |
| Martin Hede | Management | 0 companies |
| Keld Nomanni | Chairman | 0 companies |
| Neno Petkovic | Chairman | 0 companies |
| Susanne Flintholm | Board of Directors | 0 companies |
| Hans Appelby Løjborg | Board of Directors | 0 companies |
| Henrik Ernst | Board of Directors | 0 companies |
| Nikolaj Frænde Fynbo | Board of Directors | 0 companies |