| Revenue | DKK 16,6M | -15% |
| EBITDA | DKK 637K | +36% |
| Net profit | DKK 112K | +3141% |
| Total assets | DKK 6,9M | -10% |
| Equity | DKK 279K | +66% |
| Employees | 26 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.667 | 7.928 | 18.027 | — | 14.105 | 8.257 | 12.385 | 14.150 | 14.802 | 20.108 | 24.994 | 19.681 | 16.632 |
| Staff expenses | -4.565 | -6.764 | -11.580 | -10.960 | -10.530 | -6.370 | -8.085 | -8.916 | -9.819 | -14.762 | -19.163 | -19.212 | -15.994 |
| EBITDA | 1.102 | 1.163 | 6.447 | 4.947 | 3.575 | 1.887 | 4.300 | 5.234 | 4.983 | 5.345 | 5.831 | 469 | 637 |
| Depreciation & amort. | -14 | 40 | -73 | -85 | -120 | -140 | -172 | -207 | -145 | -223 | -311 | -375 | -307 |
| EBIT | 1.088 | 1.123 | 6.374 | 4.862 | 3.455 | 1.747 | 4.128 | 5.027 | 4.839 | 5.122 | 5.519 | 94 | 330 |
| Net financials | -14 | -11 | -30 | 53 | -36 | -16 | -13 | -86 | -74 | -82 | -49 | -69 | -175 |
| Profit before tax | 1.074 | 1.112 | 6.341 | 4.915 | 3.417 | 1.731 | 4.114 | 4.941 | 4.764 | 5.040 | 5.470 | 24 | 155 |
| Tax | 280 | 291 | 1.585 | 1.174 | 769 | 400 | 914 | 1.100 | 1.067 | 1.144 | 1.238 | 21 | 43 |
| Net profit | 795 | 820 | 4.756 | 3.741 | 2.648 | 1.331 | 3.200 | 3.841 | 3.697 | 3.896 | 4.232 | 3 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.880 | 3.659 | 12.795 | 12.968 | 8.784 | 7.984 | 12.869 | 9.176 | 7.992 | 8.933 | 9.865 | 7.672 | 6.905 |
| Equity | 940 | 950 | 4.957 | 4.197 | 3.345 | 2.078 | 3.778 | 4.419 | 4.116 | 4.022 | 4.364 | 168 | 279 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 227 | 624 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.936 | 2.707 | 7.834 | 8.763 | 5.437 | 5.906 | 9.091 | 4.530 | 3.251 | 4.861 | 5.495 | 7.505 | 6.625 |
| Total debt | 1.936 | 2.707 | 7.834 | 8.763 | 5.437 | 5.906 | 9.091 | 4.757 | 3.875 | 4.861 | 5.495 | 7.505 | 6.625 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Chief Executive Officer | Chief Executive Officer | 2024 | — | — |
IJ Management | Management | 2021 | — | — |
EM Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2025 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HEDE & DANNEMAND HOLDING ApS | Company | 66.7% | 66.7% | 2024 |
NENOS HOLDING APS | Company | 25.0% | 25.0% | 2025 |
HENCANN HOLDING ApS | Company | 5.0% | 5.0% | 2024 |
Løjborg Holding ApS | Company | 15.0% | 15.0% | 2023 |
Jæger Christiansen ApS | Company | 15.0% | 15.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Neno Petkovic | Chief Executive Officer | 0 companies |
| Ivan Jæger Christiansen | Management | 0 companies |
| Esben Møller Albertsen | Management | 0 companies |
| Martin Hede | Chairman | 0 companies |
| Klaus Thyge Høeg-Hagensen | Chairman | 0 companies |
| Hans Appelby Løjborg | Board of Directors | 0 companies |
| Henrik Ernst | Chairman | 0 companies |
| Nikolaj Frænde Fynbo | Board of Directors | 0 companies |