| Revenue | DKK 410K | +3031% |
| EBITDA | DKK 273K | +1989% |
| Net profit | DKK 177K | +415% |
| Total assets | DKK 421K | +42% |
| Equity | DKK 296K | +149% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60 | 58 | 269 | 455 | 216 | 254 | 288 | 178 | 315 | 353 | -146 | 72 | 13 | 410 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 60 | 58 | 269 | 455 | 216 | 254 | 288 | 178 | 315 | 353 | -146 | 72 | 13 | 273 |
| Depreciation & amort. | -69 | -69 | -103 | -125 | -68 | -217 | -158 | -69 | -170 | -198 | -216 | -78 | -73 | -49 |
| EBIT | -9 | -10 | 166 | 330 | 148 | 38 | 130 | 109 | 146 | 155 | -362 | -6 | -60 | 225 |
| Net financials | -9 | -21 | -23 | -22 | -10 | -2 | -5 | -9 | -7 | -2 | -4 | -3 | -6 | 4 |
| Profit before tax | -18 | -31 | 142 | 308 | 138 | 36 | 125 | 100 | 139 | 153 | -366 | -9 | -66 | 229 |
| Tax | -0 | -0 | 52 | 73 | 31 | 9 | 29 | 22 | 32 | 36 | -80 | 3 | -10 | 52 |
| Net profit | -18 | -31 | 91 | 235 | 107 | 27 | 96 | 78 | 107 | 117 | -286 | -12 | -56 | 177 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 407 | 281 | 933 | 428 | 423 | 281 | 733 | 619 | 765 | 905 | 592 | 462 | 296 | 421 |
| Equity | -254 | -285 | -194 | 41 | 148 | 175 | 271 | 350 | 456 | 574 | 287 | 275 | 119 | 296 |
| Long-term debt | 124 | 111 | 127 | 70 | 0 | 9 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 45 |
| Short-term debt | 536 | 455 | 982 | 305 | 252 | 106 | 451 | 242 | 287 | 316 | 305 | 187 | 172 | 68 |
| Total debt | 661 | 566 | 1.109 | 375 | 252 | 106 | 451 | 242 | 287 | 316 | 305 | 187 | 172 | 113 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GA Management | Management | 2004 | — | — |
LB Management | Management | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LENE WILLADSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Andersen | Management | 0 companies |
| Lene Blinkenberg Andersen | Management | 0 companies |