| Revenue | DKK -111K | +198% |
| EBITDA | DKK -111K | -105% |
| Net profit | DKK 3,6M | -59% |
| Total assets | DKK 75M | +1% |
| Equity | DKK 73,8M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -10 | -16 | -15 | -6 | -11 | -20 | -12 | -51 | -76 | -37 | -111 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -10 | -16 | -15 | -6 | -11 | -20 | -12 | -51 | -76 | 2.129 | -111 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -341 | -1.764 | 1.083 | -0 |
| EBIT | -8 | -7 | -10 | -16 | -15 | -6 | -11 | -20 | -12 | -393 | -1.840 | 1.046 | -111 |
| Net financials | 279 | 585 | 1.058 | -1.240 | 3.693 | 1.932 | 26.239 | -78 | 37 | 71.625 | -13.437 | 7.911 | 3.585 |
| Profit before tax | 271 | 579 | 1.048 | -1.256 | 3.679 | 1.926 | 26.229 | -98 | 25 | 71.232 | -15.277 | 8.412 | 3.473 |
| Tax | -0 | -0 | -0 | -0 | -0 | -1 | 36 | -11 | -6 | 49 | -271 | -189 | -85 |
| Net profit | 271 | 579 | 1.048 | -1.256 | 3.679 | 1.927 | 26.192 | -87 | 31 | 71.183 | -15.006 | 8.601 | 3.558 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 691 | 6.109 | 4.751 | 6.664 | 8.134 | 33.757 | 18.214 | 17.798 | 84.739 | 66.856 | 74.453 | 74.965 |
| Equity | 286 | 539 | 6.099 | 4.743 | 6.655 | 8.096 | 33.730 | 17.008 | 16.894 | 82.457 | 66.416 | 72.772 | 73.831 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 152 | 10 | 9 | 9 | 38 | 27 | 1.206 | 904 | 2.282 | 440 | 1.681 | 1.134 |
| Total debt | 109 | 152 | 10 | 9 | 9 | 38 | 27 | 1.206 | 904 | 2.282 | 440 | 1.681 | 1.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MH Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Have-Frederiksen | Management | 0 companies |