| Revenue | DKK -17K | +114% |
| EBITDA | DKK -17K | -114% |
| Net profit | DKK 2,3M | -18% |
| Total assets | DKK 5,8M | +79% |
| Equity | DKK -281K | +89% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13 | — | — | — | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.922 | 0 | 0 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.922 | 0 | 0 | -4 | -6 | -6 | -6 | -6 | -6 | -6 | -7 | -8 | -17 |
| Net financials | -681 | 0 | 0 | -203 | -216 | -230 | -244 | -260 | -280 | -310 | -305 | 2.816 | 2.327 |
| Profit before tax | 1.241 | 0 | 0 | -208 | -222 | -236 | -250 | -266 | -286 | -316 | -312 | 2.809 | 2.310 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.241 | 0 | 0 | -208 | -222 | -236 | -250 | -266 | -286 | -316 | -312 | 2.809 | 2.310 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 79 | 64 | 61 | 59 | 58 | 55 | 52 | 48 | 45 | 49 | 69 | 3.216 | 5.763 |
| Equity | 2.888 | -3.099 | -3.305 | -3.513 | -3.735 | -3.971 | -4.221 | -4.486 | -4.772 | -5.088 | -5.400 | -2.591 | -281 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.756 | 3.986 | 4.231 | 4.491 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -2.967 | 3.163 | 3.366 | 3.571 | 38 | 39 | 42 | 44 | 4.817 | 5.137 | 5.469 | 5.808 | 6.044 |
| Total debt | -2.967 | 3.163 | 3.366 | 3.571 | 3.793 | 4.026 | 4.272 | 4.534 | 4.817 | 5.137 | 5.469 | 5.808 | 6.044 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|