| Revenue | DKK 151K | -64% |
| EBITDA | DKK 102K | +20% |
| Net profit | DKK 59K | +157% |
| Total assets | DKK 3,2M | +5% |
| Equity | DKK 941K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.023 | 1.424 | 3.516 | 6.617 | 5.355 | 2.386 | 1.916 | 2.268 | 2.033 | 1.029 | 628 | 419 | 151 |
| Staff expenses | -2.839 | -2.581 | -2.371 | -2.182 | -1.763 | -1.859 | -1.525 | -1.837 | -1.718 | -913 | -375 | -334 | -49 |
| EBITDA | 1.184 | -1.157 | 1.145 | 762 | 233 | 527 | 392 | 431 | 314 | 116 | 253 | 85 | 102 |
| Depreciation & amort. | 166 | 218 | -113 | -162 | -96 | -45 | -45 | -45 | -45 | -55 | -0 | -0 | -0 |
| EBIT | 1.018 | -1.375 | 1.032 | 600 | 137 | 482 | 347 | 386 | 269 | 61 | 253 | 85 | 102 |
| Net financials | -51 | -42 | -56 | -66 | -54 | -35 | -20 | -10 | -10 | -24 | -32 | -46 | -25 |
| Profit before tax | 967 | -1.417 | 976 | 534 | 83 | 446 | 327 | 376 | 259 | 37 | 221 | 40 | 77 |
| Tax | 244 | -339 | 213 | 69 | 43 | 125 | 81 | 95 | 58 | -6 | 30 | 17 | 18 |
| Net profit | 723 | -1.078 | 762 | 465 | 39 | 321 | 245 | 281 | 201 | 43 | 191 | 23 | 59 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.711 | 3.526 | 4.016 | 4.484 | 3.901 | 3.472 | 4.255 | 3.380 | 2.374 | 2.225 | 2.639 | 3.018 | 3.163 |
| Equity | 2.093 | 816 | 1.573 | 1.508 | 1.198 | 1.519 | 1.114 | 1.174 | 1.126 | 968 | 1.058 | 982 | 941 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.369 | 2.710 | 2.433 | 2.964 | 2.699 | 1.947 | 3.135 | 2.204 | 1.249 | 1.257 | 1.581 | 2.036 | 2.223 |
| Total debt | 3.369 | 2.710 | 2.433 | 2.964 | 2.699 | 1.947 | 3.135 | 2.204 | 1.249 | 1.257 | 1.581 | 2.036 | 2.223 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LS Management | Management | 2004 | — | — |
CH Management | Management | 2004 | — | — |
SF Management | Management | 2004 | — | — |
DB Management | Management | 2004 | — | — |
SF Management | Management | 2004 | — | — |
PK Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 | |
KÜHL HOLDING GRINDSTED ApS | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Sørensen | Management | 0 companies |
| Claus Hvid Amstrup | Management | 0 companies |
| Steen Falsner | Management | 0 companies |
| Dan Børge Larsen | Management | 0 companies |
| Sven Flemming Koch | Management | 0 companies |
| Peder Kristian Ulriksen | Management | 0 companies |