| Revenue | DKK 2M | +1584% |
| EBITDA | DKK 2M | +2033% |
| Net profit | DKK 7,8M | +3% |
| Total assets | DKK 43,2M | +16% |
| Equity | DKK 42,8M | +17% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -17 | 31 | 117 | 120 | 151 | 96 | 126 | 104 | 111 | 119 | 80 | 122 | 2.048 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.529 | -17 | 23 | 89 | 94 | 127 | 73 | 93 | 88 | 82 | 84 | -25 | 95 | 2.020 |
| Depreciation & amort. | -0 | -0 | -30 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -91 | -83 |
| EBIT | 1.529 | -17 | -7 | -2 | 4 | 37 | -18 | 3 | -2 | -9 | -6 | -116 | 4 | 1.937 |
| Net financials | 1.441 | 3.531 | 3.621 | 3.648 | 3.855 | 7.910 | 3.783 | 4.758 | 9.016 | 16.239 | 8.892 | 7.604 | 8.366 | 6.203 |
| Profit before tax | 1.419 | 3.514 | 3.614 | 3.646 | 3.859 | 7.947 | 3.766 | 4.761 | 9.014 | 16.230 | 8.885 | 7.488 | 8.370 | 8.140 |
| Tax | -33 | 115 | 140 | 116 | 5 | 45 | 91 | 53 | 52 | 508 | 106 | 251 | 780 | 328 |
| Net profit | 1.452 | 3.399 | 3.474 | 3.531 | 3.854 | 7.902 | 3.675 | 4.708 | 8.962 | 15.722 | 8.779 | 7.237 | 7.590 | 7.811 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.409 | 15.527 | 12.474 | 13.627 | 14.750 | 20.993 | 22.626 | 20.104 | 24.292 | 37.491 | 42.481 | 35.704 | 37.266 | 43.178 |
| Equity | 10.400 | 12.799 | 12.273 | 13.304 | 14.657 | 20.859 | 22.534 | 20.042 | 24.203 | 36.924 | 41.703 | 35.440 | 36.530 | 42.842 |
| Long-term debt | 0 | 0 | 59 | 184 | 60 | 101 | 59 | 59 | 87 | 544 | 161 | 244 | 716 | 263 |
| Short-term debt | 9 | 2.728 | 142 | 140 | 33 | 33 | 33 | 3 | 3 | 22 | 618 | 20 | 20 | 73 |
| Total debt | 9 | 2.728 | 201 | 324 | 93 | 134 | 92 | 62 | 89 | 566 | 778 | 264 | 736 | 336 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |