| Revenue | DKK 0 | — |
| EBITDA | DKK -17K | -1% |
| Net profit | DKK 7K | -98% |
| Total assets | DKK 922K | -15% |
| Equity | DKK 743K | -28% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -27 | -31 | -16 | -15 | -13 | -17 | -24 | -20 | 0 | -30 | -22 | -15 | -17 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | -31 | -16 | -15 | -13 | -17 | -24 | -20 | -123 | -30 | -22 | -15 | -17 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | -31 | -16 | -15 | -13 | -17 | -24 | -20 | -123 | -30 | -22 | -15 | -17 | -17 |
| Net financials | 183 | 39 | 276 | 207 | 81 | 169 | -309 | 498 | 1.151 | -88 | -1.595 | 513 | 354 | 24 |
| Profit before tax | 156 | 8 | 260 | 192 | 68 | 152 | -333 | 478 | 1.029 | -119 | -1.617 | 497 | 338 | 8 |
| Tax | 38 | 62 | 89 | 81 | 16 | -0 | 3 | 2 | 211 | -24 | 24 | -0 | 0 | 0 |
| Net profit | 118 | -53 | 171 | 112 | 52 | 152 | -335 | 477 | 818 | -94 | -1.641 | 497 | 337 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.705 | 3.698 | 3.765 | 3.460 | 3.234 | 3.267 | 2.749 | 3.080 | 3.955 | 3.170 | 1.260 | 1.226 | 1.088 | 922 |
| Equity | 3.692 | 3.542 | 3.615 | 3.227 | 3.129 | 3.177 | 2.736 | 3.068 | 3.637 | 3.142 | 1.101 | 1.198 | 1.035 | 743 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 13 | 156 | 149 | 233 | 105 | 90 | 13 | 13 | 318 | 27 | 159 | 28 | 53 | 179 |
| Total debt | 13 | 156 | 149 | 233 | 105 | 90 | 13 | 13 | 318 | 27 | 159 | 28 | 53 | 179 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|