| Revenue | DKK -53K | -29% |
| EBITDA | DKK -297K | +7% |
| Net profit | DKK -411K | -28670% |
| Total assets | DKK 5M | -8% |
| Equity | DKK 5M | -8% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -24 | -73 | -32 | -28 | -27 | -28 | -30 | -56 | -50 | -40 | -57 | -74 | -53 |
| Staff expenses | -0 | -0 | -0 | -90 | -0 | -0 | -0 | -0 | -113 | -224 | -245 | -246 | -244 | -244 |
| EBITDA | -20 | -24 | -73 | -122 | -28 | -27 | -28 | -30 | -169 | -274 | -285 | -303 | -319 | -297 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -20 | -24 | -73 | -122 | -28 | -27 | -28 | -30 | -169 | -274 | -285 | -303 | -319 | -297 |
| Net financials | 49 | 533 | 1.508 | 866 | -62 | 199 | -554 | 1.413 | 1.970 | 690 | -232 | 1.043 | 317 | -109 |
| Profit before tax | 29 | 508 | 1.436 | 743 | -90 | 172 | -582 | 1.383 | 1.801 | 416 | -517 | 739 | -1 | -407 |
| Tax | -0 | 0 | -0 | 1 | -0 | -0 | 1 | 1 | 123 | 97 | -0 | 24 | -0 | 4 |
| Net profit | 30 | 508 | 1.436 | 742 | -90 | 172 | -584 | 1.381 | 1.678 | 319 | -517 | 716 | -1 | -411 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.587 | 4.998 | 6.354 | 6.897 | 6.406 | 6.277 | 5.588 | 6.861 | 8.545 | 8.561 | 7.845 | 8.456 | 5.410 | 5.002 |
| Equity | 4.565 | 4.976 | 6.332 | 6.875 | 6.384 | 6.256 | 5.567 | 6.840 | 8.408 | 8.527 | 7.810 | 8.408 | 5.371 | 4.961 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 22 | 22 | 22 | 22 | 22 | 21 | 21 | 21 | 137 | 34 | 35 | 48 | 39 | 41 |
| Total debt | 22 | 22 | 22 | 22 | 22 | 21 | 21 | 21 | 137 | 34 | 35 | 48 | 39 | 41 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2004 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |