| Revenue | DKK -24K | -115% |
| EBITDA | DKK -24K | +96% |
| Net profit | DKK -51K | +94% |
| Total assets | DKK 1,2M | -79% |
| Equity | DKK -6,7M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 169 | 162 | 259 | 211 | 259 | 246 | 285 | 156 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 190 | 470 | 526 | 476 | 346 | 285 | -544 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 169 | 190 | 470 | 526 | 476 | 346 | 285 | -544 | -24 |
| Net financials | -300 | -293 | -202 | -6.503 | -371 | -216 | -675 | -268 | -27 |
| Profit before tax | -131 | -102 | 268 | -5.977 | 104 | 130 | -390 | -812 | -51 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -131 | -102 | 268 | -5.977 | 104 | 130 | -390 | -812 | -51 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.806 | 16.649 | 14.296 | 8.525 | 8.725 | 8.829 | 7.365 | 5.539 | 1.154 |
| Equity | 162 | 60 | 327 | -5.650 | -5.546 | -5.416 | -5.805 | -6.618 | -6.669 |
| Long-term debt | 7.117 | 7.159 | 7.148 | 7.134 | 7.117 | 6.988 | 6.858 | 4.400 | 4.400 |
| Short-term debt | 7.527 | 9.430 | 6.821 | 7.041 | 7.154 | 7.257 | 6.312 | 7.757 | 3.423 |
| Total debt | 14.644 | 16.589 | 13.969 | 14.175 | 14.271 | 14.245 | 13.170 | 12.157 | 7.823 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HA Management | Management | 2004 | — | — |
EA Founder | Founder | 2004 | — | — |
JH Unofficial title | Unofficial title | 2021 | — | — |
JM Management | Management | 2006 | — | — |
KF Management | Management | 2004 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2004 | |
JHM ESBJERG HOLDING ApS | Company | 50.0% | 50.0% | 2004 |
OLE NYMANN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Individual | 50.0% | 50.0% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Antoni Hansen | Management | 0 companies |
| Elisabeth Andersen | Founder | 0 companies |
| Jan Højbjerg Jensen | Unofficial title | 0 companies |
| Jens Marinus Andersen | Management | 0 companies |
| Keld Fjord Tarbensen | Management | 0 companies |
| Jørgen Muus | Board of Directors | 0 companies |
| Ejvind Tjørnelund Madsen | Board of Directors | 0 companies |
| Jens Kølbæk | Chairman | 0 companies |
| Anders Bækby Illeborg | Chairman | 0 companies |