| Revenue | DKK -34K | -55% |
| EBITDA | DKK -34K | +55% |
| Net profit | DKK 3,5M | -54% |
| Total assets | DKK 67,7M | +5% |
| Equity | DKK 59,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -17 | -41 | -21 | -25 | -217 | -57 | -31 | -107 | -4 | -77 | -117 | -75 | -34 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -17 | -41 | -21 | -25 | -217 | -57 | -31 | -107 | -4 | -77 | -117 | -75 | -34 |
| Depreciation & amort. | -19 | -0 | -2 | -6 | -6 | -6 | -6 | -5 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -36 | -41 | -23 | -31 | -223 | -63 | -37 | -112 | -4 | -77 | -117 | -75 | -34 |
| Net financials | 656 | 2.046 | 2.044 | 2.634 | 2.492 | 3.583 | 3.685 | 7.057 | 3.198 | 7.906 | 8.941 | 7.988 | 3.741 |
| Profit before tax | 620 | 2.005 | 2.021 | 2.604 | 2.269 | 3.520 | 3.648 | 6.945 | 3.194 | 7.829 | 8.824 | 7.913 | 3.707 |
| Tax | -6 | -68 | 48 | -12 | -189 | 26 | -26 | 86 | 24 | 75 | 155 | 385 | 227 |
| Net profit | 626 | 2.073 | 1.973 | 2.616 | 2.458 | 3.494 | 3.674 | 6.859 | 3.170 | 7.754 | 8.669 | 7.528 | 3.481 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.114 | 14.057 | 16.865 | 22.777 | 26.218 | 37.465 | 31.218 | 45.450 | 42.056 | 56.071 | 57.523 | 64.522 | 67.672 |
| Equity | 11.909 | 13.833 | 15.410 | 17.325 | 19.383 | 22.127 | 25.401 | 31.566 | 33.845 | 41.483 | 49.853 | 56.631 | 59.511 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 204 | 225 | 1.454 | 5.452 | 6.835 | 15.338 | 5.817 | 13.884 | 8.211 | 14.588 | 7.670 | 7.892 | 8.160 |
| Total debt | 204 | 225 | 1.454 | 5.452 | 6.835 | 15.338 | 5.817 | 13.884 | 8.211 | 14.588 | 7.670 | 7.892 | 8.160 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|