| Revenue | DKK -7K | +5% |
| EBITDA | DKK -7K | -5% |
| Net profit | DKK 127K | +624% |
| Total assets | DKK 425K | +19% |
| Equity | DKK 154K | +475% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -7 | -6 | -6 | -6 | -6 | -5 | -5 | -6 | -8 | -5 | -6 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -7 | -6 | -6 | -6 | -6 | -5 | -5 | -6 | -8 | -5 | -6 | -7 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -7 | -6 | -6 | -6 | -6 | -5 | -5 | -6 | -8 | -5 | -6 | -7 |
| Net financials | -21 | -22 | 59 | -18 | -44 | -26 | 74 | 159 | -113 | -77 | 19 | 24 | 134 |
| Profit before tax | -27 | -29 | 53 | -24 | -50 | -32 | 69 | 154 | -119 | -85 | 14 | 18 | 127 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -27 | -29 | 53 | -24 | -50 | -32 | 69 | 154 | -119 | -85 | 14 | 18 | 127 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 326 | 303 | 339 | 395 | 395 | 398 | 398 | 618 | 425 | 341 | 349 | 358 | 425 |
| Equity | 21 | -9 | 44 | 20 | -30 | -62 | 7 | 199 | 80 | -5 | 9 | 27 | 154 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 305 | 311 | 295 | 375 | 425 | 460 | 390 | 419 | 345 | 346 | 340 | 331 | 271 |
| Total debt | 305 | 311 | 295 | 375 | 425 | 460 | 390 | 419 | 345 | 346 | 340 | 331 | 271 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2004 |
| Person | Role here | Other companies |
|---|